| BALANCE SHEET ACCOUNT DETAILS |
BALANCE SHEET ACCOUNT DETAILS Inventory consisted of the following: | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Raw materials | $ | 668 | | | $ | 436 | | | Work-in-process | 11,810 | | | 16,556 | | | Finished goods | 8,994 | | | 6,582 | | | Total inventory | $ | 21,472 | | | $ | 23,574 | |
Prior to obtaining initial regulatory approval for Zelsuvmi in January 2024, inventory costs related to the production of pre-launch inventory were expensed as research and development costs. Subsequent to January 5, 2024, the date of the FDA’s approval of Zelsuvmi, inventory costs were capitalized by LNHC. As part of the Merger, certain inventoried items were revalued subject to ASC 805. See Note 3 — “Acquisition of LNHC, Inc.” for additional detail. Prepaid expenses and other current assets consisted of the following: | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Prescription Drug User Fee Act (PDUFA) fees | $ | 221 | | | $ | 442 | | | Clinical development activities | 318 | | | — | | | Drug product manufacturing subcontractor | 393 | | | — | | | Insurance | 275 | | | 766 | | | Deposits for meetings and conferences | 584 | | | 80 | | | Commercial data platforms | 454 | | | 364 | | | Patient assistance platforms | — | | | 75 | | | Financial reporting platforms | 106 | | | 98 | | | Deferred offering costs | — | | | 711 | | | Other | 491 | | | 419 | | | Total prepaid expenses and other current assets | $ | 2,842 | | | $ | 2,955 | |
Property and equipment consisted of the following: | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Manufacturing and laboratory equipment | $ | 1,851 | | | $ | 1,778 | | | Software | 1,083 | | | 1,083 | | | Furniture and fixtures | 69 | | | 70 | | | | | | | Computer equipment | 244 | | | 111 | | | Leasehold improvements | 5,988 | | | 5,967 | | | Construction-in-progress | 1,524 | | | 1,509 | | | Property and equipment, cost | 10,759 | | | 10,518 | | | Less: Accumulated depreciation and amortization | (1,878) | | | (932) | | | Total property and equipment, net | $ | 8,881 | | | $ | 9,586 | |
The Company’s depreciation expense was $278 and $747 for the three and six months ended June 30, 2026, respectively. Goodwill and other identifiable intangible assets consisted of the following: | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Indefinite-lived intangible assets | | | | | Goodwill | $ | 24,681 | | | $ | 24,681 | | | Definite-lived intangible assets | | | | | Developed technology | 32,200 | | | 32,200 | | | Amended Sato license | 715 | | | 715 | | | Xepi | 6,080 | | | 6,080 | | | Xeglyze | 1,817 | | | 1,817 | | | Website development | 214 | | | 214 | | | Less: accumulated amortization | (3,629) | | | (1,556) | | | Total definite-lived intangible assets | $ | 37,397 | | | $ | 39,470 | | | | | |
Accrued expenses consisted of the following: | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Compensation | $ | 3,085 | | | $ | 3,475 | | | Drug product manufacturing subcontractor | 307 | | | 292 | | | Commercial, marketing and sales | 218 | | | 818 | | | Insurance | — | | | 265 | | | Accrued interest | — | | | 234 | | | Milestones and royalties payable | 14,334 | | | 7,819 | | | Accrued gross-to-net adjustments | 2,364 | | | 1,778 | | | Other | 437 | | | 683 | | | Total accrued expenses | $ | 20,745 | | | $ | 15,364 | |
The Company has reported on its condensed consolidated balance sheets within accrued expenses two milestone payments due to Ligand totaling $10,000 related to Zelsuvmi. As discussed in Note 9 — “License and Other Agreements,” Ligand entered into subordination agreement related to the Venture Loan and Security Agreement which prohibits the Company from making milestone payments on the Zelsuvmi License, until certain defined criteria are achieved. Other liabilities and other long-term liabilities consisted of the following: | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Reedy Creek Purchase Agreement | $ | 1,527 | | | $ | 1,963 | | | Total other liabilities | $ | 1,527 | | | $ | 1,963 | | | | | | | Zelsuvmi Royalty Agreement | $ | 1,281 | | | $ | 1,540 | | | | | | | Xepi Royalty Agreement | 84 | | | 226 | | | Sato Payments | 95 | | | 113 | | | Total other liabilities - related party | $ | 1,460 | | | $ | 1,879 | | | | | | | Reedy Creek Purchase Agreement | $ | 20,406 | | | $ | 18,908 | | | Total other long-term liabilities | $ | 20,406 | | | $ | 18,908 | | | | | | | Zelsuvmi Royalty Agreement | $ | 9,304 | | | $ | 8,233 | | | | | | | Xepi Royalty Agreement | 2,184 | | | 1,928 | | | Sato Payments | 1,051 | | | 981 | | | Accrued interest on Convertible Notes | 396 | | | — | | | Total other long-term liabilities - related party | $ | 12,935 | | | $ | 11,142 | |
See Note 8 — “Reedy Creek Liability” and Note 9 — “License and Other Agreements” for additional detail regarding the carrying value of certain balances reflected within the accompanying condensed consolidated financial statements.
|