v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 959 $ 4,136  
Adjustments to reconcile net income to net cash flows from operating activities:      
Depreciation and amortization 4,733 4,611  
Deferred income taxes (967)    
Change in cash surrender value of life insurance (1,274) (786)  
Loss on disposal of property and equipment 37 63  
Noncash lease expense (6) (62)  
Share based compensation 7,059    
Changes in operating assets and liabilities      
Accounts receivable (932) 221  
Income taxes receivable (24) (250)  
Prepaid expenses and other current assets (959) (660)  
Accounts payable and other accrued liabilities (88) 996  
Payroll, benefits and deferred compensation 790 429  
Accrued taxes 87 265  
Deferred revenue and other liabilities 301 270  
Net cash flows from operating activities 9,716 9,233  
NET CASH FLOWS USED IN INVESTING ACTIVITIES:      
Purchases of property and equipment (4,752) (4,020)  
Life insurance premiums paid (407) (978)  
Payments for purchases of dental practices (2,438) (803)  
Loans to related parties evidenced by promissory notes (600)    
Net cash flows used in investing activities (8,197) (5,801)  
CASH FLOWS USED IN FINANCING ACTIVITIES:      
Gross borrowings on line of credit   14,903  
Gross repayments on line of credit   (14,903)  
Dental practice purchase payments on deferred notes (134) (333)  
Net change in checks issued in excess of cash balances (1,201) (1,504)  
Payments of long-term debt (947) (957)  
Payments of capital lease obligation (24) (22)  
Cash paid for share repurchase   (396)  
Net cash flows used in financing activities (2,306) (3,212)  
NET CHANGE IN CASH AND CASH EQUIVALENTS (787) 220  
CASH AND CASH EQUIVALENTS - Beginning of period 25,185 2,672 $ 2,672
CASH AND CASH EQUIVALENTS - End of period 24,398 2,892 $ 25,185
Schedule of interest and income taxes paid (received):      
Interest 549 658  
Income taxes (847) 2,056  
Non-cash transactions:      
Purchases of property and equipment in accounts payable $ 689 $ 631