| Schedule of Rental and Other Property Income |
The Company's property related income from its real estate investments is comprised of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | 2026 | | 2025 | | 2026 | | 2025 | | | | | Lease revenue (1) | $ | 8,404 | | | $ | 9,872 | | | $ | 16,877 | | | $ | 19,462 | | | | | | | Straight-line revenue | 144 | | | 428 | | | 276 | | | 803 | | | | | | | Above- and below-market lease amortization, net | 17 | | | 113 | | | 131 | | | 227 | | | | | | | Lease incentive amortization | (26) | | | (26) | | | (52) | | | (52) | | | | | | | Property related income | $ | 8,539 | | | $ | 10,387 | | | $ | 17,232 | | | $ | 20,440 | | | | | | | (1) Lease revenue includes $798 and $1,340 of variable income from tenant reimbursements for the three months ended June 30, 2026 and 2025, respectively and $1,283 and $2,614 of variable income from tenant reimbursement for the six months ended June 30, 2026 and 2025, respectively. | |
|
| Schedule of Lessor, Operating Lease, Payments to be Received, Maturity |
The future minimum rentals to be received, excluding tenant reimbursements, under the non-cancelable portions of all of the Company's in-place commercial leases in effect as of June 30, 2026 are as follows: | | | | | | | | | | Year | | Amount | | 2026 (remainder) | | $ | 9,434 | | | 2027 | | 17,783 | | | 2028 | | 16,161 | | | 2029 | | 13,231 | | | 2030 | | 9,778 | | | Thereafter | | 68,657 | | | | $ | 135,044 | |
|
| Schedule of Tenants Representing Greater Than 10% of Gross Rental Revenues |
Percentages of property related income by property and tenant representing more than 10% of the Company's total property related income for the three and six months ended June 30, 2026 and 2025 are shown below. | | | | | | | | | | | | | | | | | | Percent of property related income | | Property | | Three Months Ended June 30, 2026 | | Six Months Ended June 30, 2026 | | | Commerce Corner, Logan Township, NJ | | 20.2 | % | | 20.6 | % | | | The Glenn, Centennial, CO | | 19.9 | | | 19.9 | | | | Providence Square, Marietta, GA | | 15.2 | | | 14.8 | | | | Flats at Carrs Hill, Athens, GA | | 13.4 | | | 13.2 | | | | Seattle East Industrial, Redmond, WA | | 12.7 | | | 12.6 | | | | | | | | | | Total | | 81.4 | % | | 81.1 | % | | | | | | | | | | Percent of property related income | | Tenant | | Three Months Ended June 30, 2026 | | Six Months Ended June 30, 2026 | | | Performance Food Group, Inc. - Commerce Corner | | 17.9 | % | | 18.2 | % | | | FedEx Ground - Seattle East Industrial | | 12.7 | | | 12.6 | | | | | | | | | | Total | | 30.6 | % | | 30.8 | % | |
| | | | | | | | | | | | | | | | | Percent of property related income | | Property | | Three Months Ended June 30, 2025 | | Six Months Ended June 30, 2025 | | The Glenn, Centennial, CO | | 18.2 | % | | 17.9 | % | | Commerce Corner, Logan Township, NJ | | 17.8 | | | 17.4 | | | Flats at Carrs Hill, Athens, GA | | 11.6 | | | 11.7 | | | Providence Square, Marietta, GA | | 11.3 | | | 11.3 | | | Seattle East Industrial, Redmond, WA | | 10.5 | | | 10.7 | | | | | | | | Total | | 69.4 | % | | 69.0 | % | | | | | | | | Percent of property related income | | Tenant | | Three Months Ended June 30, 2025 | | Six Months Ended June 30, 2025 | | Performance Food Group, Inc. - Commerce Corner | | 13.7 | % | | 14.3 | % | | FedEx Ground - Seattle East Industrial | | 10.5 | | | 10.7 | | | | | | | | Total | | 24.2 | % | | 25.0 | % |
The Company's tenants representing more than 10% of in-place annualized base rental revenues as of June 30, 2026 and 2025 were as follows: | | | | | | | | | | | | | | | | | | | Percent of in-place annualized base rental revenues as of | | | Property | | June 30, 2026 | | June 30, 2025 | | | | Performance Food Group, Inc. - Commerce Corner | | 14.6 | % | | 12.3 | % | | | | FedEx Ground - Seattle East Industrial | | 13.7 | | | 12.0 | | | | | Northrop Grumman Systems Inc. - Loudoun Gateway | | 11.2 | | | 9.5 | | | | | Total | | 39.5 | % | | 33.8 | % | | | | | | | | | |
|