v3.26.1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
12 Months Ended 19 Months Ended 50 Months Ended
May 31, 2026
May 31, 2025
May 31, 2024
May 31, 2023
May 31, 2022
May 31, 2026
Oct. 31, 2024
Pay vs Performance Disclosure              
Pay vs Performance Disclosure, Table

Pay Versus Performance

 

As required by SEC Rules, we are providing the following information about the relationship between the CAP to our NEOs and certain financial performance measures. The CAP for the NEOs as reported in this section of this Proxy Statement does not reflect the actual amount of compensation earned by, or paid to, the NEOs, but is a calculation derived from the total compensation reported for each NEO in the SCT, as adjusted pursuant to the requirements of SEC Rules. See the CD&A section of this Proxy Statement for a discussion of our pay-for-performance philosophy.

 

 

Summary Compensation Table Total for PEOs (1) ($)

Compensation Actually Paid to PEOs (2) ($)

 

 

Value of Initial Fixed $100 Investment Based On:

 

 

Fiscal Year

Mr. Hayek

Mr. Rose

Mr. Hayek

Mr. Rose

Average Summary Compensation Table Total for Non-PEO NEOs(3) ($)

Average Compensation Actually Paid to Non-PEO NEOs(4) ($)

Total Shareholder Return
(5) ($)

Peer Total Shareholder Return
(6) ($)

Net Income (millions) (7) ($)

Adjusted EBITDA
(millions) (8) ($)

(a)

(b)

(b)

(c )

(c )

(d)

(e)

(f)

(g)

(h)

(i)

2026

5,192,043

Not PEO

4,257,324

Not PEO

1,849,114

1,345,730

152

190

155

288

2025

4,338,066

4,267,443

2,875,157

(899,157)

1,329,859

1,351,352

155

138

95

267

2024

Not PEO

10,110,968

Not PEO

27,685,961

2,928,340

4,467,672

148

135

118

256

2023

Not PEO

7,279,786

Not PEO

7,845,434

2,769,306

3,481,422

88

99

269

517

2022

Not PEO

7,537,924

Not PEO

(804,417)

3,498,233

1,237,527

72

94

399

597

 

(1) The dollar amounts in columns (b) reflect the amounts reported in the “Total” column of the SCT for our PEO, who is our President and CEO, for each applicable year. Mr. Hayek has served as our PEO since November 1, 2024 and B. Andrew Rose served as our PEO from September 1, 2020 to November 1, 2024 (i.e., each executive served in such role for a portion of fiscal 2025).

(2) The dollar amounts in columns (c) reflect the CAP for our PEO for each applicable year. In accordance with SEC Rules, the determination of CAP requires the following adjustments to the amounts reported for Mr. Hayek and Mr. Rose in the “Total” column of the SCT:

 

Required Adjustments from SCT Total to CAP for Mr. Hayek

Fiscal Year

Reported Total in SCT For PEO ($)

Reported Grant Date Fair Value of Equity Awards (i) ($)

Equity Award Adjustments (ii) ($)

Calculated CAP for
PEO ($)

2026

5,192,043

(2,482,435)

1,547,716

4,257,324

2025

4,338,066

(1,905,474)

442,565

2,875,157

 

Required Adjustments from SCT Total to CAP for Mr. Rose

Fiscal Year

Reported Total in SCT For PEO ($)

Reported Grant Date Fair Value of Equity Awards (i) ($)

Equity Award Adjustments (ii) ($)

Calculated CAP for
PEO ($)

2025

4,267,443

(1,442,120)

(3,724,480)

(899,157)

2024

10,110,968

(4,392,175)

21,967,168

27,685,961

2023

7,279,786

(2,662,604)

3,228,252

7,845,434

2022

7,537,924

(2,867,943)

(5,474,398)

(804,417)

 

(i) The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the SCT. As required by SEC Rules, this amount is deducted from the amount reported in the “Total” column of the SCT for the PEO in order to calculate the CAP.

 

(ii) As also prescribed by SEC Rules, we have made equity award adjustments for each year presented, which require the addition or subtraction, as applicable, of the following: (A) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the applicable year; (B) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any equity awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (C) for equity awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (D) for equity awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (E) for equity awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the

prior fiscal year; and (F) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts added or subtracted in calculating the required equity award adjustments for our PEOs are as follows:

 

Fiscal Year

Year-End Fair Value of Equity Awards Granted in the Year and Outstanding and Unvested at Year End (A) ($)

Year Over Year Change in Fair Value of Outstanding and Unvested Equity Awards (B) ($)

Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year (C) ($)

Year Over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year (D) ($)

Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year (E) ($)

Value of Dividends or Other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation (F) ($)

Total Equity Awards Adjustments ($)

2026 (Hayek)

2,234,467

(834,083)

0

94,730

0

52,602

1,547,716

2025 (Hayek)

2,497,502

(173,780)

0

(1,955,071)

0

73,914

442,565

2025 (Rose)

0

(2,332,567)

1,357,490

(2,749,403)

0

0

(3,724,480)

2024 (Rose)

5,003,445

4,245,134

0

12,357,334

0

361,255

21,967,168

2023 (Rose)

3,407,374

(416,433)

0

(69,886)

0

307,198

3,228,252

2022 (Rose)

2,343,172

(7,852,083)

0

(230,815)

0

265,328

(5,474,398)

 

(3) The dollar amounts in column (d) reflect the average of the amounts reported in the “Total” column of the SCT for the Non-PEO NEOs as a group for each applicable year. For fiscal 2022, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Gilmore, John P. McConnell and Catherine M. Lyttle. For fiscal 2023, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Gilmore, Mr. McConnell and Mr. Caravati. For fiscal 2024, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Kennedy, Ms. Higginbotham, Mr. Caravati, Mr. Gilmore and Mr. McConnell. For fiscal 2025 and fiscal 2026, the Non-PEO NEOs consisted of Mr. Souza, Mr. Kennedy, Mr. Caravati, and Mr. Bowes.

(4) The dollar amounts in column (e) reflect the average amount of CAP for the Non-PEO NEOs as a group. In accordance with SEC Rules, the determination of CAP requires the following adjustments to the average of the amounts reported in the “Total” column of the SCT for the Non-PEO NEOs as a group:

 

Fiscal Year

Average Reported Total in SCT for Non-PEO NEOs ($)

Average Reported Grant Date Fair Value of Equity Awards (i) ($)

Average Equity Award Adjustments (ii) ($)

Calculated Average CAP For Non-PEO NEOs ($)

2026

1,849,114

(778,237)

274,853

1,345,730

2025

1,329,859

(381,448)

402,941

1,351,352

2024

2,928,340

(1,185,555)

2,724,887

4,467,672

2023

2,769,306

(768,787)

1,480,902

3,481,422

2022

3,498,233

(565,211)

(1,695,495)

1,237,527

 

(i) The grant date fair value of equity awards represents the average of the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the SCT. As required by SEC Rules, this amount is deducted from the average of the amount reported in the “Total” column of the SCT for the Non-PEO NEOs in order to calculate the CAP.

(ii) As also prescribed by SEC Rules, we have made equity award adjustments using the same methodology described above in footnote (2)(ii). The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts added or subtracted in calculating the required equity award adjustments for the Non-PEO NEOs are as follows:

 

Fiscal Year

Average Year-End Fair Value of Equity Awards Granted in the Year and Outstanding and Unvested at Year End (A) ($)

Year Over Year Average Change in Fair Value of Outstanding and Unvested Equity Awards (B) ($)

Average Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year (C) ($)

Year Over Year Average Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year (D) ($)

Average Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year (E) ($)

Average Value of Dividends or Other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation (F) ($)

Total Average Equity Award Adjustments ($)

2026

563,540

(291,605)

n/a

(8,382)

0

11,301

274,853

2025

489,279

(58,295)

n/a

(42,989)

0

14,947

402,941

2024

1,028,997

1,113,314

n/a

477,856

0

104,720

2,724,887

2023

983,827

440,250

n/a

(27,714)

0

84,540

1,480,902

2022

430,048

(1,955,171)

n/a

(260,988)

0

90,615

(1,695,495)

 

(5) TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between the price of our common shares at the end and the beginning of the measurement period by the price of our common shares at the beginning of the measurement period. Assumes an initial investment of $100 on May 29, 2021, the last trading day of fiscal 2021. The historical prices presented in this column have been adjusted to reflect the impact of the Separation. The data in this column is not indicative of, nor intended to forecast, the future performance of our common shares.

 

(6) Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the Industrials Index, which is the same published industry index used by us for purposes of compliance with Item 201(e)(1)(ii) of SEC Regulation S-K. In addition, peer group TSR is calculated using the same method we use for purposes of compliance with Item 201(e) of SEC Regulation S-K. Assumes an initial investment of $100 on May 29, 2021, the last trading day of fiscal 2021.

 

(7) The dollar amounts reported represent the amount of net income reflected in our audited consolidated financial statements for the applicable year, each as calculated in accordance with GAAP. The amounts shown are inclusive of WS for all periods prior to the effective date of the Separation.

 

(8) The CSM is Adjusted EBITDA. Adjusted EBITDA is a non-GAAP financial measure, and may differ from the adjusted earnings that we report in connection with our operating results, primarily due to the exclusion of the impact of acquisitions, divestitures, restructuring, and/or inventory holding gains or losses. We believe this and other non-GAAP financial measures provide relevant and meaningful information to investors about our core operating results. While we use several financial and non-financial performance measures for the purpose of evaluating our executive compensation program, we have determined that Adjusted EBITDA is the financial performance measure that represents the most important performance measure used by us to link CAP for the NEOs, for the most recently completed year, to our performance. The amounts shown are inclusive of WS for all periods prior to the Separation.

           
Company Selected Measure Name Adjusted EBITDA.            
Named Executive Officers, Footnote

(1) The dollar amounts in columns (b) reflect the amounts reported in the “Total” column of the SCT for our PEO, who is our President and CEO, for each applicable year. Mr. Hayek has served as our PEO since November 1, 2024 and B. Andrew Rose served as our PEO from September 1, 2020 to November 1, 2024 (i.e., each executive served in such role for a portion of fiscal 2025).

The dollar amounts in column (d) reflect the average of the amounts reported in the “Total” column of the SCT for the Non-PEO NEOs as a group for each applicable year. For fiscal 2022, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Gilmore, John P. McConnell and Catherine M. Lyttle. For fiscal 2023, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Gilmore, Mr. McConnell and Mr. Caravati. For fiscal 2024, the Non-PEO NEOs consisted of Mr. Hayek, Mr. Kennedy, Ms. Higginbotham, Mr. Caravati, Mr. Gilmore and Mr. McConnell. For fiscal 2025 and fiscal 2026, the Non-PEO NEOs consisted of Mr. Souza, Mr. Kennedy, Mr. Caravati, and Mr. Bowes.
           
Peer Group Issuers, Footnote Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the Industrials Index, which is the same published industry index used by us for purposes of compliance with Item 201(e)(1)(ii) of SEC Regulation S-K. In addition, peer group TSR is calculated using the same method we use for purposes of compliance with Item 201(e) of SEC Regulation S-K. Assumes an initial investment of $100 on May 29, 2021, the last trading day of fiscal 2021.            
Adjustment To PEO Compensation, Footnote

(2) The dollar amounts in columns (c) reflect the CAP for our PEO for each applicable year. In accordance with SEC Rules, the determination of CAP requires the following adjustments to the amounts reported for Mr. Hayek and Mr. Rose in the “Total” column of the SCT:

 

Required Adjustments from SCT Total to CAP for Mr. Hayek

Fiscal Year

Reported Total in SCT For PEO ($)

Reported Grant Date Fair Value of Equity Awards (i) ($)

Equity Award Adjustments (ii) ($)

Calculated CAP for
PEO ($)

2026

5,192,043

(2,482,435)

1,547,716

4,257,324

2025

4,338,066

(1,905,474)

442,565

2,875,157

 

Required Adjustments from SCT Total to CAP for Mr. Rose

Fiscal Year

Reported Total in SCT For PEO ($)

Reported Grant Date Fair Value of Equity Awards (i) ($)

Equity Award Adjustments (ii) ($)

Calculated CAP for
PEO ($)

2025

4,267,443

(1,442,120)

(3,724,480)

(899,157)

2024

10,110,968

(4,392,175)

21,967,168

27,685,961

2023

7,279,786

(2,662,604)

3,228,252

7,845,434

2022

7,537,924

(2,867,943)

(5,474,398)

(804,417)

 

(i) The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the SCT. As required by SEC Rules, this amount is deducted from the amount reported in the “Total” column of the SCT for the PEO in order to calculate the CAP.

 

(ii) As also prescribed by SEC Rules, we have made equity award adjustments for each year presented, which require the addition or subtraction, as applicable, of the following: (A) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the applicable year; (B) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any equity awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (C) for equity awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (D) for equity awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (E) for equity awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the

prior fiscal year; and (F) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts added or subtracted in calculating the required equity award adjustments for our PEOs are as follows:

 

Fiscal Year

Year-End Fair Value of Equity Awards Granted in the Year and Outstanding and Unvested at Year End (A) ($)

Year Over Year Change in Fair Value of Outstanding and Unvested Equity Awards (B) ($)

Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year (C) ($)

Year Over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year (D) ($)

Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year (E) ($)

Value of Dividends or Other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation (F) ($)

Total Equity Awards Adjustments ($)

2026 (Hayek)

2,234,467

(834,083)

0

94,730

0

52,602

1,547,716

2025 (Hayek)

2,497,502

(173,780)

0

(1,955,071)

0

73,914

442,565

2025 (Rose)

0

(2,332,567)

1,357,490

(2,749,403)

0

0

(3,724,480)

2024 (Rose)

5,003,445

4,245,134

0

12,357,334

0

361,255

21,967,168

2023 (Rose)

3,407,374

(416,433)

0

(69,886)

0

307,198

3,228,252

2022 (Rose)

2,343,172

(7,852,083)

0

(230,815)

0

265,328

(5,474,398)

 

           
Non-PEO NEO Average Total Compensation Amount $ 1,849,114 $ 1,329,859 $ 2,928,340 $ 2,769,306 $ 3,498,233    
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,345,730 1,351,352 4,467,672 3,481,422 1,237,527    
Adjustment to Non-PEO NEO Compensation Footnote

(4) The dollar amounts in column (e) reflect the average amount of CAP for the Non-PEO NEOs as a group. In accordance with SEC Rules, the determination of CAP requires the following adjustments to the average of the amounts reported in the “Total” column of the SCT for the Non-PEO NEOs as a group:

 

Fiscal Year

Average Reported Total in SCT for Non-PEO NEOs ($)

Average Reported Grant Date Fair Value of Equity Awards (i) ($)

Average Equity Award Adjustments (ii) ($)

Calculated Average CAP For Non-PEO NEOs ($)

2026

1,849,114

(778,237)

274,853

1,345,730

2025

1,329,859

(381,448)

402,941

1,351,352

2024

2,928,340

(1,185,555)

2,724,887

4,467,672

2023

2,769,306

(768,787)

1,480,902

3,481,422

2022

3,498,233

(565,211)

(1,695,495)

1,237,527

 

(i) The grant date fair value of equity awards represents the average of the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the SCT. As required by SEC Rules, this amount is deducted from the average of the amount reported in the “Total” column of the SCT for the Non-PEO NEOs in order to calculate the CAP.

(ii) As also prescribed by SEC Rules, we have made equity award adjustments using the same methodology described above in footnote (2)(ii). The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts added or subtracted in calculating the required equity award adjustments for the Non-PEO NEOs are as follows:

 

Fiscal Year

Average Year-End Fair Value of Equity Awards Granted in the Year and Outstanding and Unvested at Year End (A) ($)

Year Over Year Average Change in Fair Value of Outstanding and Unvested Equity Awards (B) ($)

Average Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year (C) ($)

Year Over Year Average Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year (D) ($)

Average Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year (E) ($)

Average Value of Dividends or Other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation (F) ($)

Total Average Equity Award Adjustments ($)

2026

563,540

(291,605)

n/a

(8,382)

0

11,301

274,853

2025

489,279

(58,295)

n/a

(42,989)

0

14,947

402,941

2024

1,028,997

1,113,314

n/a

477,856

0

104,720

2,724,887

2023

983,827

440,250

n/a

(27,714)

0

84,540

1,480,902

2022

430,048

(1,955,171)

n/a

(260,988)

0

90,615

(1,695,495)

 

           
Equity Valuation Assumption Difference, Footnote TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between the price of our common shares at the end and the beginning of the measurement period by the price of our common shares at the beginning of the measurement period. Assumes an initial investment of $100 on May 29, 2021, the last trading day of fiscal 2021. The historical prices presented in this column have been adjusted to reflect the impact of the Separation. The data in this column is not indicative of, nor intended to forecast, the future performance of our common shares.            
Compensation Actually Paid vs. Total Shareholder Return

img235287023_52.jpg

           
Compensation Actually Paid vs. Net Income

img235287023_53.jpg

           
Compensation Actually Paid vs. Company Selected Measure

img235287023_54.jpg

           
Total Shareholder Return Vs Peer Group

img235287023_52.jpg

           
Tabular List, Table

Important Financial Performance Measures

As described in greater detail in the CD&A, our executive compensation program is driven by a strong pay-for-performance philosophy. The metrics that we use for both our long-term and short-term incentive compensation are designed to align the interests of the NEOs with our top corporate goal of earning money for our shareholders and increasing the value of their investment. In our assessment, the following financial performance measures represent the most important financial performance measures used by us to link CAP for the NEOs, for fiscal 2026, to our performance:

ROA;
Adjusted EBITDA; and
Adjusted EPS.
           
Total Shareholder Return Amount $ 152 155 148 88 72    
Peer Group Total Shareholder Return Amount $ 190 $ 138 $ 135 $ 99 $ 94    
Company Selected Measure Amount 288,000 267,000 256,000 517,000 597,000    
PEO Name     B. Andrew Rose B. Andrew Rose B. Andrew Rose Mr. Hayek B. Andrew Rose
Net Income $ 155,000 $ 95,000 $ 118,000 $ 269,000 $ 399,000    
Measure:: 1              
Pay vs Performance Disclosure              
Name ROA            
Measure:: 2              
Pay vs Performance Disclosure              
Name Adjusted EBITDA            
Measure:: 3              
Pay vs Performance Disclosure              
Name Adjusted EPS            
Mr. Hayek              
Pay vs Performance Disclosure              
PEO Total Compensation Amount $ 5,192,043 4,338,066          
PEO Actually Paid Compensation Amount 4,257,324 2,875,157          
Mr. Rose              
Pay vs Performance Disclosure              
PEO Total Compensation Amount   4,267,443 10,110,968 7,279,786 7,537,924    
PEO Actually Paid Compensation Amount   (899,157) 27,685,961 7,845,434 (804,417)    
PEO | Mr. Hayek | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount (2,482,435) (1,905,474)          
PEO | Mr. Hayek | Equity Awards Adjustments, Excluding Value Reported in Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 1,547,716 442,565          
PEO | Mr. Hayek | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 2,234,467 2,497,502          
PEO | Mr. Hayek | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount (834,083) (173,780)          
PEO | Mr. Hayek | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 0 0          
PEO | Mr. Hayek | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 94,730 (1,955,071)          
PEO | Mr. Hayek | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 0 0          
PEO | Mr. Hayek | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 52,602 73,914          
PEO | Mr. Rose | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   (1,442,120) (4,392,175) (2,662,604) (2,867,943)    
PEO | Mr. Rose | Equity Awards Adjustments, Excluding Value Reported in Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   (3,724,480) 21,967,168 3,228,252 (5,474,398)    
PEO | Mr. Rose | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   0 5,003,445 3,407,374 2,343,172    
PEO | Mr. Rose | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   (2,332,567) 4,245,134 (416,433) (7,852,083)    
PEO | Mr. Rose | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   1,357,490 0 0 0    
PEO | Mr. Rose | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   (2,749,403) 12,357,334 (69,886) (230,815)    
PEO | Mr. Rose | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   0 0 0 0    
PEO | Mr. Rose | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   0 361,255 307,198 265,328    
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount (778,237) (381,448) (1,185,555) (768,787) (565,211)    
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 274,853 402,941 2,724,887 1,480,902 (1,695,495)    
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 563,540 489,279 1,028,997 983,827 430,048    
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount (291,605) (58,295) 1,113,314 440,250 (1,955,171)    
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount (8,382) (42,989) 477,856 (27,714) (260,988)    
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 0 0 0 0 0    
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount $ 11,301 $ 14,947 $ 104,720 $ 84,540 $ 90,615