v3.26.1
Investments and Fair Value Instruments (Tables)
6 Months Ended
Jun. 30, 2026
Investments And Fair Value Instruments [Abstract]  
Summary of Fair Value of Investment Securities

The fair value of the investment securities at June 30, 2026 and December 31, 2025 was as follows:

 

 

 

Fair Value Measurements at June 30, 2026

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

$

 

 

$

 

 

$

 

 

$

 

Total Assets at Fair Value

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

Fair Value Measurements at December 31, 2025

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

$

4,304

 

 

$

 

 

$

 

 

$

4,304

 

Total Assets at Fair Value

 

$

4,304

 

 

$

 

 

$

 

 

$

4,304

 

Summary of Preferred Investment Option Liabilities Measured and Recorded on Recurring Basis using Black-Scholes Model

The preferred investment option liabilities were measured and recorded on a recurring basis using the Black-Scholes Model with the following assumptions as of June 30, 2026 and December 31, 2025:

 

 

June 2026 Options - Series A-1 & June 2026 Placement Agent Options

 

 

June 2026 Options - Series A-2

 

 

January 2026 Options &
January 2026 Placement Agent Options

 

 

March 2023 Options - Series A &
March 2023 Placement Agent Options

 

 

August 2022 Options & August 2022 Placement Agent Options

 

 

 

June 30, 2026

 

 

December 31,
2025

 

 

June 30, 2026

 

 

December 31,
2025

 

 

June 30, 2026

 

December 31,
2025

 

 

June 30, 2026

 

 

December 31,
2025

 

 

June 30, 2026

 

 

December 31,
2025

 

Remaining term (in years)

 

 

5.25

 

 

 

 

 

 

2.08

 

 

 

 

 

 

2.17

 

 

 

 

 

1.63

 

 

 

2.13

 

 

 

1.17

 

 

 

1.67

 

Expected volatility

 

 

93.9

%

 

 

 

 

 

101.8

%

 

 

 

 

 

102.9

%

 

 

 

 

106.2

%

 

 

100.6

%

 

 

93.1

%

 

 

107.2

%

Risk-free interest rate

 

 

4.2

%

 

 

 

 

 

4.1

%

 

 

 

 

 

4.1

%

 

 

 

 

4.1

%

 

 

3.5

%

 

 

4.0

%

 

 

3.5

%

Expected dividend yield

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Changes in Fair Value and Other Adjustments of Assets and Liabilities

The following table sets forth the establishment of the Company’s Level 3 assets and liabilities, as well as a summary of the changes in the fair value and other adjustments (in thousands):

 

 

 

 

 

(Dollars in thousands)

 

June 2026 Options - Series A-1

 

 

June 2026 Options - Series A-2

 

 

June 2026 Placement Agent Options

 

 

January 2026 Options

 

 

January 2026 Placement Agent Options

 

 

March 2023
Options - Series A

 

 

March 2023 Placement Agent Options

 

 

August 2022
Options

 

 

August 2022
Placement Agent Options

 

 

Note Receivable Bifurcated Derivatives

 

 

Total

 

Balance as of December 31, 2025

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

291

 

 

$

12

 

 

$

43

 

 

$

1

 

 

$

 

 

$

347

 

Initial recognition

 

 

3,055

 

 

 

2,369

 

 

 

201

 

 

 

2,321

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,017

 

Change in fair value - quarterly remeasurement

 

 

(1,189

)

 

 

(1,079

)

 

 

(80

)

 

 

(1,994

)

 

 

(62

)

 

 

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

(4,416

)

Change in fair value - immediately before modification

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

124

 

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

141

 

Change in fair value - immediately after modification

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

457

 

 

 

 

 

 

83

 

 

 

 

 

 

 

 

 

540

 

Options exercise

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(872

)

 

 

 

 

 

(143

)

 

 

 

 

 

 

 

 

(1,015

)

Balance as of June 30, 2026

 

$

1,866

 

 

$

1,290

 

 

$

121

 

 

$

327

 

 

$

9

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

3,614