v3.26.1
Loans
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Loans

Note 6: Loans

 

Major classifications of loans at the indicated dates are as follows:

 

 

 

 

 

 

 

(In thousands)

 

June 30, 2026

 

 

December 31, 2025

 

Residential mortgage loans:

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

233,501

 

 

$

239,692

 

Construction

 

 

1,242

 

 

 

2,039

 

Total residential mortgage loans

 

 

234,743

 

 

 

241,731

 

Commercial loans:

 

 

 

 

 

 

Real estate

 

 

388,154

 

 

 

380,311

 

Lines of credit

 

 

77,886

 

 

 

75,371

 

Other commercial and industrial

 

 

75,987

 

 

 

81,210

 

Paycheck Protection Program loans

 

 

41

 

 

 

63

 

Tax exempt loans

 

 

2,512

 

 

 

6,716

 

Total commercial loans

 

 

544,580

 

 

 

543,671

 

Consumer loans:

 

 

 

 

 

 

Home equity and junior liens

 

 

53,219

 

 

 

49,783

 

Other consumer

 

 

57,232

 

 

 

62,825

 

Total consumer loans

 

 

110,451

 

 

 

112,608

 

Subtotal loans

 

 

889,774

 

 

 

898,010

 

Net deferred loan fees

 

 

(799

)

 

 

(1,340

)

Loans, net of deferred fees

 

 

888,975

 

 

 

896,670

 

Less allowance for credit losses

 

 

26,920

 

 

 

29,436

 

Loans receivable, net

 

$

862,055

 

 

$

867,234

 

 

Although the Bank may sometimes purchase or fund loan participation interests outside of its primary market areas, the Bank generally originates residential mortgage, commercial, and consumer loans largely to customers throughout Oswego and Onondaga counties. Although the Bank has a diversified loan portfolio, a substantial portion of its borrowers’ abilities to honor their loan contracts is dependent upon the counties’ employment and economic conditions.

 

Periodically, the Bank acquires diversified pools of loans and participation interests in credit facilities, originated by unrelated third parties, as part of the Company’s overall balance sheet management strategies. During the first and second quarters of 2026, the Company acquired participation interests in two revolving commercial lines of credit. The following tables detail the purchased loan positions held by the Bank at June 30, 2026 and December 31, 2025. The date of earliest acquisition is depicted within the tables below:

 

 

 

June 30, 2026

 

(In thousands, except number of loans)

 

Original Balance

 

 

Current Balance

 

 

Unamortized Premium/ (Discount)

 

 

Number of Loans

 

 

Maturity Range (in years)

 

Cumulative net charge-offs

 

Commercial and industrial loans (6/2019)

 

$

6,800

 

 

$

390

 

 

$

-

 

 

 

12

 

 

1-3

 

$

-

 

Home equity lines of credit (8/2019)

 

 

21,900

 

 

 

2,400

 

 

 

-

 

 

 

68

 

 

3-24

 

 

74

 

Residential real estate loans (12/2019)

 

 

4,300

 

 

 

3,800

 

 

 

251

 

 

 

50

 

 

15-25

 

 

-

 

Unsecured consumer loan pool 1 (12/2019)

 

 

5,400

 

 

 

6

 

 

 

-

 

 

 

3

 

 

0-1

 

 

-

 

Unsecured consumer installment loans pool 3 (12/2019)

 

 

10,300

 

 

 

35

 

 

 

-

 

 

 

29

 

 

0-7

 

 

145

 

Secured consumer installment loans pool 4 (12/2020)

 

 

14,500

 

 

 

7,700

 

 

 

(1,130

)

 

 

444

 

 

19-23

 

 

-

 

Unsecured consumer loans pool 5 (1/2021) 1

 

 

24,400

 

 

 

10,100

 

 

 

(288

)

 

 

535

 

 

5-20

 

 

1,461

 

Secured consumer installment loans (11/2021)

 

 

21,300

 

 

 

13,900

 

 

 

(2,410

)

 

 

759

 

 

15-23

 

 

1,061

 

Unsecured consumer loans pool 6 (11/2021) 1

 

 

22,200

 

 

 

12,800

 

 

 

(1,724

)

 

 

475

 

 

5-22

 

 

1,654

 

Revolving commercial line of credit 1 (7/2024)

 

 

1,050

 

 

 

14,000

 

 

 

14

 

 

 

1

 

 

0-1

 

 

-

 

Revolving commercial line of credit 2 (3/2026)

 

 

5,000

 

 

 

4,400

 

 

 

9

 

 

 

1

 

 

0-1

 

 

-

 

Revolving commercial line of credit 3 (5/2026)

 

 

360

 

 

 

360

 

 

 

10

 

 

 

1

 

 

0-1

 

 

-

 

Total

 

$

137,510

 

 

$

69,891

 

 

$

(5,268

)

 

 

2,378

 

 

 

 

$

4,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

(In thousands, except number of loans)

 

Original Balance

 

 

Current Balance

 

 

Unamortized Premium/ (Discount)

 

 

Number of Loans

 

 

Maturity Range (in years)

 

Cumulative net charge-offs

 

Commercial and industrial loans (6/2019)

 

$

6,800

 

 

$

700

 

 

$

-

 

 

 

16

 

 

1-4

 

$

-

 

Home equity lines of credit (8/2019)

 

 

21,900

 

 

 

2,700

 

 

 

2

 

 

 

74

 

 

3-24

 

 

103

 

Residential real estate loans (12/2019)

 

 

4,300

 

 

 

3,900

 

 

 

266

 

 

 

51

 

 

15-23

 

 

-

 

Unsecured consumer loan pool 1 (12/2019)

 

 

5,400

 

 

 

100

 

 

 

-

 

 

 

29

 

 

0-1

 

 

-

 

Unsecured consumer installment loans pool 3 (12/2019)

 

 

10,300

 

 

 

45

 

 

 

1

 

 

 

31

 

 

0-7

 

 

112

 

Secured consumer installment loans pool 4 (12/2020)

 

 

14,500

 

 

 

8,100

 

 

 

(1,189

)

 

 

452

 

 

20-23

 

 

24

 

Unsecured consumer loans pool 5 (1/2021) 1

 

 

24,400

 

 

 

10,800

 

 

 

(313

)

 

 

552

 

 

5-20

 

 

1,361

 

Secured consumer installment loans (11/2021)

 

 

21,300

 

 

 

14,700

 

 

 

(2,537

)

 

 

771

 

 

15-23

 

 

803

 

Unsecured consumer loans pool 6 (11/2021) 1

 

 

22,200

 

 

 

13,500

 

 

 

(1,822

)

 

 

490

 

 

5-20

 

 

1,573

 

Revolving commercial line of credit 1 (7/2024)

 

 

1,050

 

 

 

14,000

 

 

 

19

 

 

 

1

 

 

0-1

 

 

-

 

Total

 

$

132,150

 

 

$

68,545

 

 

$

(5,573

)

 

 

2,467

 

 

 

 

$

3,976

 

1 On December 7, 2023, the Bank settled two pay-fixed interest rate swap derivative contracts, previously established with an unaffiliated third party and designated as fair value interest rate hedges. The hedging swap contracts were related to two purchased consumer installment loan pools comprised of loans secured by residential home solar power infrastructure. These contracts were entered into on February 13, 2021 (notional amount of $12.2 million) and December 8, 2021 (notional amount of $8.5 million). The Bank realized gains related to the settlement of these two hedging contracts were $117,000 and $694,000, respectively. These gains on the extinguishments of the hedging swap contracts are reported as a reduction of the carrying value of the hedged loan pools and will be recognized as an enhancement to the reported yield on those loan pools over the original contractual life of the hedging swap contracts. The unamortized portion of these gains totaled $570,000 at June 30, 2026.

 

At June 30, 2026 and December 31, 2025, the ACL related to the purchased loan pools were $2.3 million and $2.8 million, respectively.

 

As of June 30, 2026, the Company had $105.5 million in residential and commercial real estate mortgage loans pledged to FHLB-NY, and $9.4 million in home equity loans pledged to the FRB-NY.

 

As of December 31, 2025, the Company had $108.4 million in residential and commercial real estate mortgage loans pledged to FHLB-NY, and $9.9 million in home equity loans pledged to FRB-NY.

 

Loan Origination / Risk Management

 

The Company’s lending policies and procedures are presented in Note 5 to the audited consolidated financial statements included in the 2025 Annual Report filed with the SEC on March 30, 2026 and have not changed. As part of the execution of the Company’s overall balance sheet management strategies, the Bank will acquire participating interests in loans originated by unrelated third parties on an occasional basis. The purchase of participations in loans that are originated by third parties only occurs after the completion of thorough pre-acquisition due diligence. Loans in which the Company acquires a participating interest are determined to meet, in all material respects, the Company’s internal underwriting policies, including credit and collateral suitability thresholds, prior to acquisition. In addition, the financial condition of the originating financial institutions, which are generally retained as the ongoing loan servicing provider for participations acquired by the Bank, are analyzed prior to the acquisition of the participating interests and monitored on a regular basis thereafter for the life of those interests.

To develop and document a systematic methodology for determining the ACL, the Company has divided the loan portfolio into three portfolio segments, each with different risk characteristics but with similar methodologies for assessing risk. Each portfolio segment is broken down into loan classes where appropriate. Loan classes contain unique measurement attributes, risk characteristics, and methods for monitoring and assessing risk that are necessary to develop the ACL. Unique characteristics such as borrower type, loan type, collateral type, and risk characteristics define each class.

 

The following table illustrates the portfolio segments and classes for the Company’s loan portfolio:

 

Portfolio Segment

Class

 

 

Residential Mortgage Loans

1-4 family first-lien residential mortgages

 

Construction

 

 

Commercial Loans

Real estate

 

Lines of credit

 

Other commercial and industrial

 

Tax exempt loans

 

 

Consumer Loans

Home equity and junior liens

 

Other consumer

 

The following tables present the classes of the loan portfolio as of June 30, 2026, summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of the dates indicated:

 

 

 

Term Loans By Origination Year

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving loans

 

 

Revolving loans converted to term loans

 

 

Total

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

13,773

 

 

$

56,235

 

 

$

43,142

 

 

$

29,145

 

 

$

49,012

 

 

$

149,785

 

 

$

-

 

 

$

-

 

 

$

341,092

 

Special Mention

 

 

-

 

 

 

-

 

 

 

6,048

 

 

 

11,758

 

 

 

560

 

 

 

8,753

 

 

 

-

 

 

 

-

 

 

 

27,119

 

Substandard

 

 

-

 

 

 

3,474

 

 

 

824

 

 

 

1,232

 

 

 

7,247

 

 

 

7,116

 

 

 

-

 

 

 

-

 

 

 

19,893

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50

 

 

 

-

 

 

 

-

 

 

 

50

 

Total commercial real estate

 

 

13,773

 

 

 

59,709

 

 

 

50,014

 

 

 

42,135

 

 

 

56,819

 

 

 

165,704

 

 

 

-

 

 

 

-

 

 

 

388,154

 

Commercial lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

65,788

 

 

 

3,979

 

 

 

69,767

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,965

 

 

 

147

 

 

 

6,112

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,915

 

 

 

78

 

 

 

1,993

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

-

 

 

 

14

 

Total commercial lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

73,682

 

 

 

4,204

 

 

 

77,886

 

Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

4,572

 

 

 

12,463

 

 

 

12,084

 

 

 

9,573

 

 

 

10,240

 

 

 

12,526

 

 

 

2,304

 

 

 

-

 

 

 

63,762

 

Special Mention

 

 

-

 

 

 

916

 

 

 

1,168

 

 

 

2,026

 

 

 

-

 

 

 

463

 

 

 

-

 

 

 

-

 

 

 

4,573

 

Substandard

 

 

-

 

 

 

-

 

 

 

189

 

 

 

170

 

 

 

-

 

 

 

4,938

 

 

 

-

 

 

 

-

 

 

 

5,297

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,355

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,355

 

Total other commercial and industrial

 

 

4,572

 

 

 

13,379

 

 

 

13,441

 

 

 

14,124

 

 

 

10,240

 

 

 

17,927

 

 

 

2,304

 

 

 

-

 

 

 

75,987

 

Paycheck Protection Program loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41

 

 

 

-

 

 

 

-

 

 

 

41

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Paycheck Protection Program loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41

 

 

 

-

 

 

 

-

 

 

 

41

 

Tax exempt loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

-

 

 

 

2,150

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

360

 

 

 

-

 

 

 

-

 

 

 

2,512

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total tax exempt loans

 

 

-

 

 

 

2,150

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

360

 

 

 

-

 

 

 

-

 

 

 

2,512

 

1-4 family first-lien residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

9,155

 

 

 

11,650

 

 

 

10,086

 

 

 

13,596

 

 

 

24,944

 

 

 

159,380

 

 

 

-

 

 

 

-

 

 

 

228,811

 

Special Mention

 

 

-

 

 

 

123

 

 

 

-

 

 

 

-

 

 

 

156

 

 

 

2,070

 

 

 

-

 

 

 

-

 

 

 

2,349

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

97

 

 

 

1,495

 

 

 

-

 

 

 

-

 

 

 

1,592

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

107

 

 

 

-

 

 

 

642

 

 

 

-

 

 

 

-

 

 

 

749

 

Total 1-4 family first-lien residential mortgages

 

 

9,155

 

 

 

11,773

 

 

 

10,086

 

 

 

13,703

 

 

 

25,197

 

 

 

163,587

 

 

 

-

 

 

 

-

 

 

 

233,501

 

Residential construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

533

 

 

 

709

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,242

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total residential construction

 

 

533

 

 

 

709

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,242

 

Home equity and junior liens:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

3,511

 

 

 

1,850

 

 

 

2,243

 

 

 

3,112

 

 

 

2,554

 

 

 

11,604

 

 

 

25,800

 

 

 

1,137

 

 

 

51,811

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40

 

 

 

229

 

 

 

52

 

 

 

-

 

 

 

6

 

 

 

327

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

202

 

 

 

840

 

 

 

-

 

 

 

1,069

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

12

 

Total home equity and junior liens

 

 

3,511

 

 

 

1,850

 

 

 

2,243

 

 

 

3,152

 

 

 

2,810

 

 

 

11,870

 

 

 

26,640

 

 

 

1,143

 

 

 

53,219

 

Other Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

1,170

 

 

 

2,135

 

 

 

1,905

 

 

 

47,002

 

 

 

1,985

 

 

 

2,840

 

 

 

-

 

 

 

-

 

 

 

57,037

 

Special Mention

 

 

-

 

 

 

-

 

 

 

26

 

 

 

-

 

 

 

-

 

 

 

78

 

 

 

-

 

 

 

-

 

 

 

104

 

Substandard

 

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

1

 

 

 

63

 

 

 

-

 

 

 

-

 

 

 

91

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total other consumer

 

 

1,170

 

 

 

2,135

 

 

 

1,958

 

 

 

47,002

 

 

 

1,986

 

 

 

2,981

 

 

 

-

 

 

 

-

 

 

 

57,232

 

Net deferred loan fees

 

 

84

 

 

 

57

 

 

 

42

 

 

 

(6

)

 

 

(158

)

 

 

(818

)

 

 

-

 

 

 

-

 

 

 

(799

)

Loans, net of deferred fees

 

$

32,798

 

 

$

91,762

 

 

$

77,786

 

 

$

120,110

 

 

$

96,894

 

 

$

361,652

 

 

$

102,626

 

 

$

5,347

 

 

$

888,975

 

 

The following tables present the classes of the loan portfolio as of December 31, 2025, summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of the dates indicated:

 

 

 

Term Loans By Origination Year

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving loans

 

 

Revolving loans converted to term loans

 

 

Total

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

49,693

 

 

$

42,604

 

 

$

29,527

 

 

$

51,634

 

 

$

35,764

 

 

$

121,653

 

 

$

-

 

 

$

-

 

 

$

330,875

 

Special Mention

 

 

-

 

 

 

6,113

 

 

 

11,761

 

 

 

7,747

 

 

 

-

 

 

 

4,875

 

 

 

-

 

 

 

-

 

 

 

30,496

 

Substandard

 

 

3,474

 

 

 

830

 

 

 

1,235

 

 

 

2,220

 

 

 

8,456

 

 

 

2,674

 

 

 

-

 

 

 

-

 

 

 

18,889

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

51

 

 

 

-

 

 

 

-

 

 

 

51

 

Total commercial real estate

 

 

53,167

 

 

 

49,547

 

 

 

42,523

 

 

 

61,601

 

 

 

44,220

 

 

 

129,253

 

 

 

-

 

 

 

-

 

 

 

380,311

 

Commercial lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

64,594

 

 

 

2,516

 

 

 

67,110

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,080

 

 

 

-

 

 

 

6,080

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,119

 

 

 

47

 

 

 

2,166

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

-

 

 

 

15

 

Total commercial lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

72,808

 

 

 

2,563

 

 

 

75,371

 

Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

14,970

 

 

 

14,164

 

 

 

12,205

 

 

 

11,416

 

 

 

2,234

 

 

 

12,413

 

 

 

999

 

 

 

-

 

 

 

68,401

 

Special Mention

 

 

959

 

 

 

1,422

 

 

 

2,013

 

 

 

-

 

 

 

21

 

 

 

1,339

 

 

 

-

 

 

 

-

 

 

 

5,754

 

Substandard

 

 

-

 

 

 

189

 

 

 

310

 

 

 

-

 

 

 

9

 

 

 

4,192

 

 

 

-

 

 

 

-

 

 

 

4,700

 

Doubtful

 

 

-

 

 

 

-

 

 

 

2,355

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,355

 

Total other commercial and industrial

 

 

15,929

 

 

 

15,775

 

 

 

16,883

 

 

 

11,416

 

 

 

2,264

 

 

 

17,944

 

 

 

999

 

 

 

-

 

 

 

81,210

 

Paycheck Protection Program loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

63

 

 

 

-

 

 

 

-

 

 

 

63

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Paycheck Protection Program loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

63

 

 

 

-

 

 

 

-

 

 

 

63

 

Tax exempt loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

2,619

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,093

 

 

 

-

 

 

 

-

 

 

 

6,716

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total tax exempt loans

 

 

2,619

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,093

 

 

 

-

 

 

 

-

 

 

 

6,716

 

1-4 family first-lien residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

14,993

 

 

 

10,769

 

 

 

14,905

 

 

 

26,481

 

 

 

42,090

 

 

 

125,533

 

 

 

-

 

 

 

-

 

 

 

234,771

 

Special Mention

 

 

123

 

 

 

-

 

 

 

-

 

 

 

160

 

 

 

949

 

 

 

1,317

 

 

 

-

 

 

 

-

 

 

 

2,549

 

Substandard

 

 

-

 

 

 

-

 

 

 

107

 

 

 

100

 

 

 

89

 

 

 

1,429

 

 

 

-

 

 

 

-

 

 

 

1,725

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

647

 

 

 

-

 

 

 

-

 

 

 

647

 

Total 1-4 family first-lien residential mortgages

 

 

15,116

 

 

 

10,769

 

 

 

15,012

 

 

 

26,741

 

 

 

43,128

 

 

 

128,926

 

 

 

-

 

 

 

-

 

 

 

239,692

 

Residential construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

2,039

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,039

 

Special Mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total residential construction

 

 

2,039

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,039

 

Home equity and junior liens:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

4,623

 

 

 

2,502

 

 

 

3,298

 

 

 

2,694

 

 

 

2,517

 

 

 

10,459

 

 

 

21,313

 

 

 

883

 

 

 

48,289

 

Special Mention

 

 

-

 

 

 

-

 

 

 

41

 

 

 

205

 

 

 

-

 

 

 

66

 

 

 

64

 

 

 

6

 

 

 

382

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

208

 

 

 

865

 

 

 

-

 

 

 

1,100

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

Total home equity and junior liens

 

 

4,623

 

 

 

2,502

 

 

 

3,339

 

 

 

2,926

 

 

 

2,529

 

 

 

10,733

 

 

 

22,242

 

 

 

889

 

 

 

49,783

 

Other Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

2,738

 

 

 

2,407

 

 

 

51,295

 

 

 

2,665

 

 

 

1,414

 

 

 

2,033

 

 

 

-

 

 

 

-

 

 

 

62,552

 

Special Mention

 

 

10

 

 

 

27

 

 

 

11

 

 

 

13

 

 

 

-

 

 

 

91

 

 

 

-

 

 

 

-

 

 

 

152

 

Substandard

 

 

-

 

 

 

40

 

 

 

4

 

 

 

12

 

 

 

65

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

121

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total other consumer

 

 

2,748

 

 

 

2,474

 

 

 

51,310

 

 

 

2,690

 

 

 

1,479

 

 

 

2,124

 

 

 

-

 

 

 

-

 

 

 

62,825

 

Net deferred loan fees

 

 

(371

)

 

 

62

 

 

 

(9

)

 

 

(170

)

 

 

(158

)

 

 

(694

)

 

 

-

 

 

 

-

 

 

 

(1,340

)

Loans, net of deferred fees

 

$

95,870

 

 

$

81,133

 

 

$

129,058

 

 

$

105,204

 

 

$

93,462

 

 

$

292,442

 

 

$

96,049

 

 

$

3,452

 

 

$

896,670

 

 

Management has reviewed its loan portfolio and determined that, to the best of its knowledge, no material exposure exists to sub-prime or other high-risk residential mortgages. The Company is not in the practice of originating these types of loans.

 

Nonaccrual and Past Due Loans

 

Loans are considered past due if the required principal and interest payments have not been received within thirty days of the payment due date. Loans are placed on nonaccrual when the contractual payment of principal and interest has become 90 days past due or when management has serious doubts about further collectability of principal or interest, even though the loan may be currently performing.

An aging analysis of past due loans, not including net deferred loan costs, segregated by portfolio segment and class of loans, as of June 30, 2026 and December 31, 2025, are detailed in the following tables:

 

 

 

As of June 30, 2026

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days

 

 

Total

 

 

 

 

 

Total Loans

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

and Over

 

 

Past Due

 

 

Current

 

 

Receivable

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

2,734

 

 

$

847

 

 

$

2,080

 

 

$

5,661

 

 

$

227,840

 

 

$

233,501

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,242

 

 

 

1,242

 

Total residential mortgage loans

 

 

2,734

 

 

 

847

 

 

 

2,080

 

 

 

5,661

 

 

 

229,082

 

 

 

234,743

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

1,170

 

 

 

-

 

 

 

22,762

 

 

 

23,932

 

 

 

364,222

 

 

 

388,154

 

Lines of credit

 

 

155

 

 

 

49

 

 

 

1,885

 

 

 

2,089

 

 

 

75,797

 

 

 

77,886

 

Other commercial and industrial

 

 

214

 

 

 

265

 

 

 

8,065

 

 

 

8,544

 

 

 

67,443

 

 

 

75,987

 

Paycheck Protection Program loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41

 

 

 

41

 

Tax exempt loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,512

 

 

 

2,512

 

Total commercial loans

 

 

1,539

 

 

 

314

 

 

 

32,712

 

 

 

34,565

 

 

 

510,015

 

 

 

544,580

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and junior liens

 

 

520

 

 

 

232

 

 

 

511

 

 

 

1,263

 

 

 

51,956

 

 

 

53,219

 

Other consumer

 

 

589

 

 

 

471

 

 

 

407

 

 

 

1,467

 

 

 

55,765

 

 

 

57,232

 

Total consumer loans

 

 

1,109

 

 

 

703

 

 

 

918

 

 

 

2,730

 

 

 

107,721

 

 

 

110,451

 

Total loans

 

$

5,382

 

 

$

1,864

 

 

$

35,710

 

 

$

42,956

 

 

$

846,818

 

 

$

889,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2025

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days

 

 

Total

 

 

 

 

 

Total Loans

 

(In thousands)

 

Past Due

 

 

Past Due

 

 

and Over

 

 

Past Due

 

 

Current

 

 

Receivable

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

2,871

 

 

$

2,934

 

 

$

1,977

 

 

$

7,782

 

 

$

231,910

 

 

$

239,692

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,039

 

 

 

2,039

 

Total residential mortgage loans

 

 

2,871

 

 

 

2,934

 

 

 

1,977

 

 

 

7,782

 

 

 

233,949

 

 

 

241,731

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

9,042

 

 

 

7,461

 

 

 

15,567

 

 

 

32,070

 

 

 

348,241

 

 

 

380,311

 

Lines of credit

 

 

444

 

 

 

-

 

 

 

1,135

 

 

 

1,579

 

 

 

73,792

 

 

 

75,371

 

Other commercial and industrial

 

 

315

 

 

 

508

 

 

 

7,914

 

 

 

8,737

 

 

 

72,473

 

 

 

81,210

 

Paycheck Protection Program loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

63

 

 

 

63

 

Tax exempt loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,716

 

 

 

6,716

 

Total commercial loans

 

 

9,801

 

 

 

7,969

 

 

 

24,616

 

 

 

42,386

 

 

 

501,285

 

 

 

543,671

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and junior liens

 

 

615

 

 

 

229

 

 

 

537

 

 

 

1,381

 

 

 

48,402

 

 

 

49,783

 

Other consumer

 

 

649

 

 

 

399

 

 

 

431

 

 

 

1,479

 

 

 

61,346

 

 

 

62,825

 

Total consumer loans

 

 

1,264

 

 

 

628

 

 

 

968

 

 

 

2,860

 

 

 

109,748

 

 

 

112,608

 

Total loans

 

$

13,936

 

 

$

11,531

 

 

$

27,561

 

 

$

53,028

 

 

$

844,982

 

 

$

898,010

 

 

As of June 30, 2026 and December 31, 2025, the amount of interest income recognized on nonaccrual loans and the cost basis of nonaccrual loans, for which there is no ACL, are detailed in the following tables. All loans greater than 90 days past due are classified as nonaccrual.

 

 

 

As of and for the six months ended June 30, 2026

 

(In thousands)

 

Nonaccrual Loans

 

 

Nonaccrual loans without related allowance for credit loss

 

 

Recognized interest income

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

2,080

 

 

$

-

 

 

$

23

 

Total residential mortgage loans

 

 

2,080

 

 

 

-

 

 

 

23

 

Commercial loans:

 

 

 

 

 

 

 

 

 

Real estate

 

 

22,762

 

 

 

11,222

 

 

 

38

 

Lines of credit

 

 

1,885

 

 

 

 

 

 

2

 

Other commercial and industrial

 

 

8,065

 

 

 

184

 

 

 

42

 

Total commercial loans

 

 

32,712

 

 

 

11,406

 

 

 

82

 

Consumer loans:

 

 

 

 

 

 

 

 

 

Home equity and junior liens

 

 

511

 

 

 

-

 

 

 

6

 

Other consumer

 

 

407

 

 

 

-

 

 

 

13

 

Total consumer loans

 

 

918

 

 

 

-

 

 

 

19

 

Total nonaccrual loans

 

$

35,710

 

 

$

11,406

 

 

$

124

 

 

 

 

As of and for the year ended December 31, 2025

 

(In thousands)

 

Nonaccrual Loans

 

 

Nonaccrual loans without related allowance for credit loss

 

 

Recognized interest income

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

1-4 family first-lien residential mortgages

 

$

1,977

 

 

$

-

 

 

$

108

 

Total residential mortgage loans

 

 

1,977

 

 

 

-

 

 

 

108

 

Commercial loans:

 

 

 

 

 

 

 

 

 

Real estate

 

 

15,567

 

 

 

4,853

 

 

 

428

 

Lines of credit

 

 

1,135

 

 

 

-

 

 

 

109

 

Other commercial and industrial

 

 

7,914

 

 

 

-

 

 

 

449

 

Total commercial loans

 

 

24,616

 

 

 

4,853

 

 

 

986

 

Consumer loans:

 

 

 

 

 

 

 

 

 

Home equity and junior liens

 

 

537

 

 

 

-

 

 

 

44

 

Other consumer

 

 

431

 

 

 

-

 

 

 

20

 

Total consumer loans

 

 

968

 

 

 

-

 

 

 

64

 

Total nonaccrual loans

 

$

27,561

 

 

$

4,853

 

 

$

1,158

 

 

At June 30, 2026, the Bank's 86 nonperforming loans represented 4.0% of total loans, with an aggregate outstanding balance of $35.7 million, as compared to 88 loans, representing 3.1% of total loans, with an aggregate outstanding balance of $27.6 million at December 31, 2025. The increase primarily reflected certain legacy loans associated with two commercial relationships that may have been less than 90 days delinquent but were identified as having unique risk characteristics through the Company’s previously disclosed comprehensive review of approximately 90% of the Bank’s commercial portfolio in 2025. Specific reserves for these exposures were established prior to 2026.

 

The measurement of individually evaluated loans is generally based upon the present value of future cash flows discounted at the historical effective interest rate, except that all collateral-dependent loans are measured based on the fair value of the collateral, less costs to sell. The Company utilizes the DCF method for its pooled segment calculation. The DCF method implements a probability of default with loss given default and loss exposure at default estimation. The probability of default and loss given default are applied to future cash flows that are adjusted to present value and these discounted expected losses become the ACL.

 

Loans Modified With Borrowers Experiencing Financial Difficulty

When the Company modifies a loan with a borrower experiencing financial difficulty, a potential impairment is analyzed either based on the present value of the expected future cash flows discounted at the interest rate of the original loan terms or the fair value of the collateral less costs to sell. If it is determined that the value of the loan is less than its recorded investment, then impairment is recognized as a component of the provision for credit losses, an associated increase to the ACL or as a charge-off to the ACL in the current period.

Because the effect of most loan modifications made with borrowers experiencing financial difficulty is already included in the ACL, a change to the ACL is generally not recorded upon modification. In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession such as an interest rate reduction, may be granted. Nonaccrual loans that are modified will remain on nonaccrual status but may move to accrual status after they have performed according to the modified terms for a period of time of at least six consecutive months.

The financial impact of commercial loan modifications made to borrowers experiencing financial difficulty outstanding as of June 30, 2026 related to four borrowers that were granted either maturity extensions or an interest rate modification. There were no commercial loan modifications made to borrowers experiencing financial difficulty during the three months ended June 30, 2026. During the six months ended June 30, 2026, one borrower was granted a term extension. The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The payment status of modified loans were current as of June 30, 2026. There were two borrowers experiencing financial difficulty that were granted loan modifications during the three months ended June 30, 2025, and three borrowers during the six months ended June 30, 2025.

The following tables present the amortized cost basis of loans modified for borrowers experiencing financial difficulty, by class and by type of modification.

 

 

 

Three Months Ended June 30, 2026

 

 

Three Months Ended June 30, 2025

 

(Dollars in thousands)

 

Term
Extension

 

 

Total Class of
Receivable

 

 

Term
Extension

 

 

Total Class of
Receivable

 

Residential mortgage loans

 

$

-

 

 

 

-

 

 

$

-

 

 

 

-

 

Commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

 

-

 

 

 

-

 

 

 

2,369

 

 

 

2.8

%

Home equity and consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

-

 

 

 

0.0

%

 

$

2,369

 

 

 

2.8

%

 

 

 

As of June 30, 2026

 

 

As of June 30, 2025

 

(In thousands)

 

Term
Extension

 

 

Total Class of
Receivable

 

 

Term
Extension

 

 

Total Class of
Receivable

 

Residential mortgage loans

 

$

-

 

 

 

-

 

 

$

-

 

 

 

-

 

Commercial real estate

 

 

-

 

 

 

-

 

 

 

2,017

 

 

 

0.5

%

Commercial lines of credit

 

 

25

 

 

 

0.0

%

 

 

-

 

 

 

-

 

Commercial and industrial

 

 

2,355

 

 

 

3.1

%

 

 

2,369

 

 

 

2.8

%

Home equity and consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

2,380

 

 

 

3.1

%

 

$

4,386

 

 

 

3.3

%

 

 

 

Three Months Ended June 30, 2026

 

 

Three Months Ended June 30, 2025

 

(Dollars in thousands)

 

Interest Rate
Reduction

 

 

Total Class of
Receivable

 

 

Interest Rate
Reduction

 

 

Total Class of
Receivable

 

Residential mortgage loans

 

$

-

 

 

 

-

 

 

$

-

 

 

 

-

 

Commercial real estate

 

 

-

 

 

 

-

 

 

 

11,495

 

 

 

3.0

%

Commercial lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity and consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

-

 

 

 

0.0

%

 

$

11,495

 

 

 

3.0

%

 

 

 

As of June 30, 2026

 

 

As of June 30, 2025

 

(In thousands)

 

Interest Rate
Reduction

 

 

Total Class of
Receivable

 

 

Interest Rate
Reduction

 

 

Total Class of
Receivable

 

Residential mortgage loans

 

$

-

 

 

 

-

 

 

$

-

 

 

 

-

 

Commercial real estate

 

 

11,495

 

 

 

3.0

%

 

 

11,495

 

 

 

3.0

%

Commercial lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

 

1,305

 

 

 

1.7

%

 

 

-

 

 

 

-

 

Home equity and consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

12,800

 

 

 

4.7

%

 

$

11,495

 

 

 

3.0

%