| Schedule of Significant Expense |
The statements of operations below are inclusive of the significant expense categories regularly reviewed by the CODM for the three and nine months ended June 30, 2026 and 2025: | | | Three months ended
June 30, | | | Nine months ended
June 30, | | | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | | Product revenue | | $ | 1,973,105 | | | $ | 1,696,050 | | | $ | 6,727,790 | | | $ | 6,356,767 | | | Cost of product revenue | | | 790,496 | | | | 781,215 | | | | 2,987,089 | | | | 2,743,982 | | | Product gross profit | | | 1,182,609 | | | | 914,835 | | | | 3,740,701 | | | | 3,612,785 | | | | | | | | | | | | | | | | | | | | | License revenue | | | — | | | | — | | | | — | | | | 3,000,000 | | | | | | | | | | | | | | | | | | | | | Operating expenses: | | | | | | | | | | | | | | | | | | General and administrative | | | 1,693,450 | | | | 1,264,808 | | | | 4,651,242 | | | | 4,501,069 | | | Sales | | | 261,079 | | | | 150,009 | | | | 634,372 | | | | 512,361 | | | Marketing | | | 227,239 | | | | 204,133 | | | | 700,980 | | | | 589,388 | | | Development | | | 1,172,517 | | | | 1,039,733 | | | | 3,727,222 | | | | 3,379,700 | | | Quality assurance | | | 252,636 | | | | 142,752 | | | | 555,701 | | | | 485,676 | | | Total operating expenses | | | 3,606,921 | | | | 2,801,435 | | | | 10,269,517 | | | | 9,468,194 | | | Loss from operations | | | (2,424,312 | ) | | | (1,886,600 | ) | | | (6,528,816 | ) | | | (2,855,409 | ) | | Fair value change in warrant liability | | | 405,702 | | | | 319,625 | | | | 620,171 | | | | 1,099,421 | | | Financing costs | | | — | | | | (9,325 | ) | | | — | | | | (334,063 | ) | | Other income | | | 12,279 | | | | 75,432 | | | | 82,402 | | | | 103,898 | | | Loss before income taxes | | | (2,006,331 | ) | | | (1,500,868 | ) | | | (5,826,243 | ) | | | (1,986,153 | ) | | Provision for income taxes | | | — | | | | — | | | | — | | | | — | | | Net loss | | $ | (2,006,331 | ) | | $ | (1,500,868 | ) | | $ | (5,826,243 | ) | | $ | (1,986,153 | ) |
|