v3.26.1
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Income Statement [Abstract]        
Net revenue $ 9,193 $ 3,558 $ 19,046 $ 7,263
Cost of revenue (exclusive of depreciation and amortization shown separately below) 7,126 3,064 14,587 6,440
Gross margin 2,067 494 4,459 823
Operating expenses        
Sales and marketing 720 616 2,500 990
General and administrative 4,821 1,182 8,038 2,380
Research and development 51 55 136 198
Bad debt expense 17 142
Depreciation and amortization 529 1,339 12
Total operating expenses 6,138 1,853 12,155 3,580
Loss from operations (4,071) (1,359) (7,696) (2,757)
Other income 438 13 446 124
Changes in fair value (652) (3,088)
Interest expense (89) (21) (173) (435)
Forex loss (17) (80)
Profit / (loss) before income taxes (4,391) (1,367) (10,591) (3,068)
Income tax expense (24) (24)
Net loss (4,415) (1,367) (10,615) (3,068)
Other comprehensive income (OCI)        
Foreign currency translation gain/(loss) 237 73
Comprehensive loss (4,178) (1,367) (10,542) (3,068)
Comprehensive loss attributable to:        
Stockholders (4,150) (1,367) (10,490) (3,068)
Non-controlling interest $ (28) $ (52)
Net loss per common share—basic and diluted, attributable to:        
Stockholders — basic (in Dollars per share) [1] $ (1.56) $ (35.01) $ (7.13) $ (153.65)
Stockholders — diluted (in Dollars per share) [1] $ (1.56) $ (35.01) $ (7.13) $ (153.65)
Weighted average shares outstanding used in per common share computations:        
Basic (in Shares) 2,805,546 39,057 1,481,343 19,964
Diluted (in Shares) 2,805,546 39,057 1,481,343 19,964
[1] Due to net loss position, basic and diluted weighted average shares outstanding are the same.