| Schedule of Short-Term Borrowing |
| | | June 30, 2026 | | | December 31, 2025 | | | Recourse financing [refer (A) below] | | $ | - | | | $ | 161 | | | Convertible notes [refer (B) and (C) below] | | | 3,724 | | | | 10,543 | | | Debt with credit institutions – current [refer (D) below] | | | 5,441 | | | | - | | | Others | | | - | | | | 33 | | | Total | | $ | 9,165 | | | $ | 10,737 | |
|
| Schedule of Changes in the Fair Value of the Debentures |
The following table represents changes in the fair value of the 2025 Debentures for the periods presented: | | | June 30, 2026 | | | December 31, 2025 | | | Opening balance - fair value | | $ | 10,543 | | | $ | 12,000 | | | Less: Debt repayment | | | (3,340 | ) | | | - | | | Less: Conversions to equity stock (fair value) | | | (10,167 | ) | | | (1,416 | ) | | Changes in fair value (recognized in earnings) | | | 2,964 | | | | (41 | ) | | Closing balance - fair value | | $ | - | | | $ | 10,543 | | The following table represents changes in the fair value of the 2026 Debentures for the periods presented: | | | June 30, 2026 | | | December 31, 2025 | | | Fair value at issuance | | $ | 3,600 | | | $ | - | | | Changes in fair value (recognized in earnings) | | | 124 | | | | - | | | Closing balance - fair value | | $ | 3,724 | | | $ | - | |
|
| Schedule of Debt From Credit Institutions |
| | | | | | | | | | | | As of | | | Drawdown | | | Repayments | | | As of | | | | | | | | | | | Facility | | Interest | | | | | Maturity | | January 1, | | | during | | | during | | | June 30, | | | Short | | | Long | | | Credit institution | | type | | rate | | | Conditions | | date | | 2026 | | | the period | | | the period | | | 2026 | | | term | | | term | | | Ibercaja multipruducto | | Working capital | | | | | | | | | | | 21 | | | | - | | | | 21 | | | | - | | | | - | | | | - | | | Bankia | | Term Loan | | | 1.50% | | | Fixed rate | | 04/27/2026 | | | 20 | | | | - | | | | 20 | | | | - | | | | - | | | | - | | | Banco Bilbao Vizcaya Argentaria (BBVA) | | ” | | | 4.60% | | | Eur 12m + 2.50% | | 04/27/2026 | | | 31 | | | | - | | | | 31 | | | | - | | | | - | | | | - | | | Bsantander | | Working capital | | | 4.32% | | | Eur 6m + 1.86% | | 05/11/2026 | | | - | | | | 2,779 | | | | 2,779 | | | | - | | | | - | | | | - | | | Bsantander | | ” | | | 4.71% | | | Eur 6m + 2.25% | | 05/13/2026 | | | - | | | | 7,716 | | | | 7,716 | | | | - | | | | - | | | | - | | | Targobank | | ” | | | 1.51% | | | Fixed rate | | 05/29/2026 | | | 38 | | | | - | | | | 38 | | | | - | | | | - | | | | - | | | Bankinter | | ” | | | 5.23% | | | Eur 12m + 2.50% | | 07/23/2026 | | | - | | | | 149 | | | | 149 | | | | - | | | | - | | | | - | | | Bankinter | | ” | | | 3.56% | | | Eur 3m + 1.25% | | 07/23/2026 | | | 179 | | | | 283 | | | | 222 | | | | 240 | | | | 240 | | | | - | | | Bankinter | | ” | | | 5.23% | | | Eur 12m + 2.50% | | 07/23/2026 | | | - | | | | 372 | | | | 372 | | | | - | | | | - | | | | - | | | Bankinter Línea Pago Impuestos | | ” | | | 1.1% trim. | | | One-time fee of 1.1% for 3 months | | 07/23/2026 | | | 114 | | | | - | | | | 114 | | | | - | | | | - | | | | - | | | BBVA | | ” | | | 3.71% | | | Eur 3m + 1.40% | | 10/05/2026 | | | (1 | ) | | | 6,648 | | | | 6,365 | | | | 282 | | | | 282 | | | | - | | | BBVA | | ” | | | 3.71% | | | Eur 3m + 1.40% | | 10/05/2026 | | | (2 | ) | | | 4,493 | | | | 4,208 | | | | 283 | | | | 283 | | | | - | | | Caixabank | | ” | | | 3.51% | | | Eur 3m + 1.20% | | 10/22/2026 | | | 798 | | | | 1,613 | | | | 1,661 | | | | 750 | | | | 750 | | | | - | | | Caixabank | | ” | | | 3.51% | | | Eur 3m + 1.20% | | 10/22/2026 | | | 1,255 | | | | 2,509 | | | | 2,509 | | | | 1,255 | | | | 1,255 | | | | - | | | Caixabank | | ” | | | 1.30% | | | Fixed rate | | 10/26/2026 | | | - | | | | 2,678 | | | | 2,676 | | | | 2 | | | | 2 | | | | - | | | Caixabank | | ” | | | 1.30% | | | Fixed rate | | 10/26/2026 | | | - | | | | 5,739 | | | | 5,512 | | | | 227 | | | | 227 | | | | - | | | Deutsche | | Term Loan | | | 4.38% | | | Eur 12m + 1.65% | | 11/23/2026 | | | 79 | | | | - | | | | 43 | | | | 36 | | | | 36 | | | | - | | | Caixabank | | Working capital | | | 4.23% | | | Eur 12m + 1.50% | | 11/27/2026 | | | (5 | ) | | | 12,325 | | | | 11,983 | | | | 337 | | | | 337 | | | | - | | | Caixabank | | ” | | | 4.23% | | | Eur 12m + 1.50% | | 11/27/2026 | | | (2 | ) | | | 6,937 | | | | 6,885 | | | | 50 | | | | 50 | | | | - | | | Ibercaja Multiproducto Multiempresa | | ” | | | 3.80% | | | Eur 6m + 1.25% | | 03/15/2027 | | | 440 | | | | 794 | | | | 778 | | | | 456 | | | | 456 | | | | - | | | Ibercaja Multiproducto Multiempresa | | ” | | | 3.80% | | | Eur 3m + 1.25% | | 03/15/2027 | | | 62 | | | | 123 | | | | 93 | | | | 92 | | | | 92 | | | | - | | | Ibercaja | | ” | | | 3.56% | | | Eur 3m + 1.25% | | 03/15/2027 | | | 123 | | | | 2,072 | | | | 2,025 | | | | 170 | | | | 170 | | | | - | | | Abanca | | ” | | | 4.16% | | | Eur 3m + 1.85% | | 05/20/2027 | | | 228 | | | | 568 | | | | 512 | | | | 284 | | | | 284 | | | | - | | | BBVA Click & Pay | | ” | | | 4.05% | | | Eur 6m + 1.5% | | 06/21/2027 | | | 250 | | | | 258 | | | | 250 | | | | 258 | | | | 258 | | | | - | | | BBVA Click & Pay | | ” | | | 4.05% | | | Eur 6m + 1.5% | | 06/21/2027 | | | 285 | | | | 285 | | | | 285 | | | | 285 | | | | 285 | | | | - | | | Unicaja | | ” | | | 3.71% | | | Eur 3m + 1.40% | | 06/23/2027 | | | - | | | | 1,023 | | | | 795 | | | | 228 | | | | 228 | | | | - | | | Abanca | | ” | | | 1.80% | | | Fixed rate | | 07/05/2027 | | | 219 | | | | 1,419 | | | | 1,410 | | | | 228 | | | | - | | | | 228 | | | Deutsche | | ” | | | 4.23% | | | Eur 12m + 1.50% | | 09/05/2027 | | | - | | | | 5,079 | | | | 4,908 | | | | 171 | | | | - | | | | 171 | | | Deutsche | | ” | | | 4.24% | | | Eur 12m + 1.50% | | 09/05/2027 | | | - | | | | 3,979 | | | | 3,865 | | | | 114 | | | | - | | | | 114 | | | Bsabadell | | Term Loan | | | 4.80% | | | Eur 12m + 1.10% | | 04/29/2028 | | | 237 | | | | - | | | | 49 | | | | 188 | | | | 101 | | | | 87 | | | Deutsche | | Working capital | | | 4.05% | | | Eur 6m + 1.50% | | 07/04/2029 | | | 1,255 | | | | 1,899 | | | | 1,784 | | | | 1,370 | | | | - | | | | 1,370 | | | Deutsche | | Working capital | | | 4.05% | | | Eur 6m + 1.50% | | 07/04/2029 | | | 228 | | | | 684 | | | | 684 | | | | 228 | | | | - | | | | 228 | | | BBVA | | Term Loan | | | 4.00% | | | Fixed rate | | 06/03/2031 | | | - | | | | 569 | | | | - | | | | 569 | | | | 105 | | | | 464 | | | | | | | | | | | | | | | | 5,852 | | | | 72,993 | | | | 70,742 | | | | 8,103 | | | | 5,441 | | | | 2,662 | |
|
| Schedule of Credit Facility |
| Fiscal Year | | As of June 30, 2026 | | | As of December 31, 2025 | | | 2026 | | $ | 3,462 | | | $ | - | | | 2027 | | | 2,286 | | | | - | | | 2028 | | | 188 | | | | - | | | 2029 | | | 1,598 | | | | - | | | 2031 | | | 569 | | | | - | | | Total | | $ | 8,103 | | | $ | - | | | | | June 30, 2026 | | | December 31, 2025 | | | Current | | $ | 5,441 | | | $ | - | | | Non-current | | | 2,662 | | | | - | | | Total | | $ | 8,103 | | | $ | - | |
|