Related Party Transactions - Schedule of Company's Affiliated Investments (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
Dec. 31, 2025 |
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment Owned, Fair Value, Beginning Balance |
|
|
|
|
$ 333,311,787
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
$ 334,833,992
|
|
|
334,833,992
|
|
|
$ 333,311,787
|
|
| Interest, PIK and Other Income |
|
13,970,632
|
|
$ 13,080,038
|
30,673,405
|
|
$ 25,003,040
|
|
|
| Investment, Affiliated Issuer, Noncontrolled [Member] |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment Owned, Fair Value, Beginning Balance |
|
|
|
|
0
|
|
|
|
|
| Gross Additions |
|
|
|
|
17,022,084
|
|
|
|
|
| Gross Reductions |
|
|
|
|
(17,022,084)
|
|
|
|
|
| Net Change in Unrealized Appreciation (Depreciation) |
|
|
|
|
0
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
0
|
|
|
0
|
|
|
0
|
|
| Interest, PIK and Other Income |
|
$ 978,012
|
|
$ 0
|
$ 1,803,156
|
|
$ 0
|
|
|
| Investment, Identifier [Axis]: CO Acquisition Vehicle LLC |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Affiliation [Extensible Enumeration] |
|
Investment, Affiliated Issuer, Noncontrolled [Member]
|
|
|
Investment, Affiliated Issuer, Noncontrolled [Member]
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
CO Acquisition Vehicle, LLC [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Beginning Balance |
|
|
|
|
$ 0
|
|
|
|
|
| Gross Additions |
|
|
|
|
17,022,084
|
|
|
|
|
| Gross Reductions |
|
|
|
|
(17,022,084)
|
|
|
|
|
| Net Change in Unrealized Appreciation (Depreciation) |
|
|
|
|
0
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
$ 0
|
|
|
0
|
|
|
$ 0
|
|
| Interest, PIK and Other Income |
|
|
|
|
$ 1,803,156
|
|
|
|
|
| Investment, Identifier [Axis]: Canadian Warrants Cannabis Canopy Growth Corporation Warrants Initial Acquisition Date 1/8/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Canopy Growth Corporation [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[1],[2],[3] |
898,000
|
|
|
$ 898,000
|
|
|
|
|
| Investment, Identifier [Axis]: First Lien Senior Secured Canadian Debt Cannabis – Canopy Growth Corporation Facility Type Term Loan All in Rate 9.87% Benchmark S Spread 6.25% PIK 0.00% Floor 3.25% Initial Acquisition Date 1/8/2026 Maturity 1/31/2031 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Canopy Growth Corporation [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[2],[3],[4],[5],[6],[7],[8] |
13,942,000
|
|
|
$ 13,942,000
|
|
|
|
|
| Investment, Identifier [Axis]: First Lien Senior Secured Canadian Debt Cannabis – TerrAscend Corporation Facility Type Term Loan All in Rate 12.75% Benchmark S Spread 12.75% PIK 0.00% Floor 0.00% Initial Acquisition Date 7/15/2025 Maturity 8/1/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Canopy Growth Corporation [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[2],[3],[4],[5],[6],[7],[8] |
2,741,000
|
|
|
$ 2,741,000
|
|
|
|
|
| Investment, Identifier [Axis]: First Lien Senior Secured Canadian Debt Information Tulip.io Inc. Facility Type Term Loan All in Rate 15.00% Benchmark P Spread 4.00% PIK 3.00% Floor 8.00% Initial Acquisition Date 11/4/2024 Maturity 11/4/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Tulip IO Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[12],[13],[14],[15] |
|
|
|
$ 3,053,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[12],[13],[14],[15] |
|
|
|
|
|
|
$ 3,053,000
|
|
| Investment, Identifier [Axis]: First Lien Senior Secured Canadian Debt Information Tulip.io Inc. Facility Type Term Loan All in Rate 16.50% Benchmark P Spread 4.00% PIK 4.50% Floor 8.00% Initial Acquisition Date 11/4/2024 Maturity 11/4/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Tulip IO Inc Member
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[2],[3],[4],[5],[6],[7],[8] |
3,125,000
|
|
|
$ 3,125,000
|
|
|
|
|
| Investment, Identifier [Axis]: First Lien Senior Secured U.S. Debt |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
First Lien Senior Secured US Debt Member
|
|
|
First Lien Senior Secured US Debt Member
|
|
| Investment, Identifier [Axis]: U.S. Preferred Stock Canadian Warrants Information Tulip.io Inc. Warrants Initial Acquisition Date 11/4/2024 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Tulip IO Inc Member
|
|
| Investment, Identifier [Axis]: U.S. Preferred Stock Real Estate and Rental and Leasing Workbox Holdings Inc. A-1 Preferred Initial Acquisition Date 5/20/2024 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Workbox Holdings Inc Member
|
|
|
Workbox Holdings Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[16],[17] |
|
|
|
$ 500,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
500,000
|
[1],[18] |
|
$ 500,000
|
[1],[18] |
|
$ 500,000
|
[16],[17] |
| Investment, Identifier [Axis]: U.S. Warrants Educational Services Energize Holdings, Inc. (d/b/a Exos) Warrants Initial Acquisition Date 10/24/2025 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Energize Holdings, Inc. [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[1],[19] |
12,000
|
|
|
$ 12,000
|
|
|
|
|
| Investment, Identifier [Axis]: U.S. Warrants Educational Services Energize Holdings, Inc. (d/b/a Exos) Warrants Initial Acquisition Date 11/24/2025 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Energize Holdings, Inc. [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[16],[20] |
|
|
|
$ 36,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[16],[20] |
|
|
|
|
|
|
$ 36,000
|
|
| Investment, Identifier [Axis]: U.S. Warrants Information AI Software, LLC (d/b/a Capacity) Warrants Initial Acquisition Date 6/13/2025 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
AI Software, LLC (d/b/a Capacity) [Member]
|
|
|
AI Software, LLC (d/b/a Capacity) [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[16],[17] |
|
|
|
$ 539,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
487,000
|
[1],[18] |
|
$ 487,000
|
[1],[18] |
|
$ 539,000
|
[16],[17] |
| Investment, Identifier [Axis]: U.S. Warrants Information Engage3 Holdings, Inc. Warrants Initial Acquisition Date 7/22/2025 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Engage3 Holdings, Inc. [Member]
|
|
|
Engage3 Holdings, Inc. [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[16],[21] |
|
|
|
$ 268,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
234,000
|
[1],[22] |
|
$ 234,000
|
[1],[22] |
|
$ 268,000
|
[16],[21] |
| Investment, Identifier [Axis]: U.S. Warrants Manufacturing Ocular Science, Inc. Warrants Initial Acquisition Date 12/17/2025 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Ocular Science, Inc. [Member]
|
|
|
Ocular Science, Inc. [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[16],[21] |
|
|
|
$ 151,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
223,000
|
[1],[22] |
|
$ 223,000
|
[1],[22] |
|
$ 151,000
|
[16],[21] |
| Investment, Identifier [Axis]: U.S. Warrants Real Estate and Rental and Leasing Workbox Holdings Inc. A-3 Warrants Initial Acquisition Date 5/20/2024 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Workbox Holdings Inc Member
|
|
|
Workbox Holdings Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[16],[17] |
|
|
|
$ 44,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
186,000
|
[1],[18] |
|
$ 186,000
|
[1],[18] |
|
$ 44,000
|
[16],[17] |
| Investment, Identifier [Axis]: U.S. Warrants Real Estate and Rental and Leasing Workbox Holdings Inc. A-4 Warrants Initial Acquisition Date 5/20/2024 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Workbox Holdings Inc Member
|
|
|
Workbox Holdings Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[16],[17] |
|
|
|
$ 115,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
422,000
|
[1],[18] |
|
$ 422,000
|
[1],[18] |
|
$ 115,000
|
[16],[17] |
| Investment, Identifier [Axis]: U.S. Warrants Retail Trade Portofino Labs, Inc. (d/b/a Because Market) Warrants Initial Acquisition Date 4/30/2025 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Portofino Labs, Inc. (d/b/a Because Market) [Member]
|
|
|
Portofino Labs, Inc. (d/b/a Because Market) [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[16],[21] |
|
|
|
$ 19,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
32,000
|
[1],[22] |
|
$ 32,000
|
[1],[22] |
|
$ 19,000
|
[16],[21] |
| Investment, Identifier [Axis]: U.S. Warrants Round 2 Holdings, LLC Warrants Initial Acquisition Date 3/2/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Round 2 Holdings, LLC [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[1],[18] |
251,000
|
|
|
$ 251,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
US Corporate Debt Member
|
|
|
US Corporate Debt Member
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured AI Software, LLC (d/b/a Capacity) Facility Type Delayed Draw Term Loan All in Rate 16.00% Benchmark P Spread 6.50% PIK 2.00% Floor 7.50% Initial Acquisition Date 6/13/2025 Maturity 6/13/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
AI Software, LLC (d/b/a Capacity) [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 5,095,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
|
|
|
$ 5,095,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Engage3 Holdings, Inc. Facility Type Term Loan All in Rate 14.00% Benchmark P Spread 2.50% PIK 4.00% Floor 7.50% Initial Acquisition Date 7/22/2025 Maturity 7/22/2030 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Engage3 Holdings, Inc. [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[21] |
|
|
|
$ 5,784,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[21] |
|
|
|
|
|
|
$ 5,784,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Protect Animals With Satellites LLC (Halo Collar) Facility Type Incremental Term Loan All in Rate 12.00% Benchmark P Spread 3.25% PIK 2.00% Floor 6.75% Initial Acquisition Date 10/1/2024 Maturity 3/30/2031 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Protect Animals With Satellites LLC (Halo Collar) - 1st Amendment [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[23] |
1,868,000
|
|
|
$ 1,868,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Protect Animals With Satellites LLC (Halo Collar) Facility Type Incremental Term Loan All in Rate 13.25% Benchmark P Spread 1.75% PIK 3.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 11/1/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Protect Animals With Satellites LLC (Halo Collar) - 1st Amendment [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
$ 1,803,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
|
|
|
$ 1,803,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Protect Animals With Satellites LLC (Halo Collar) Facility Type Term Loan All in Rate 12.00% Benchmark P Spread 3.25% PIK 2.00% Floor 6.75% Initial Acquisition Date 10/1/2024 Maturity 3/30/2031 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Protect Animals With Satellites LLC Halo Collar Member
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[23] |
3,630,000
|
|
|
$ 3,630,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Protect Animals With Satellites LLC (Halo Collar) Facility Type Term Loan All in Rate 13.25% Benchmark P Spread 1.75% PIK 3.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 11/1/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Protect Animals With Satellites LLC Halo Collar Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
3,470,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
|
|
|
$ 3,470,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Aeriz Holdings Corp Facility Type Delayed Draw Term Loan All in Rate 12.50% Benchmark P Spread 5.75% PIK 0.00% Floor 7.00% Initial Acquisition Date 6/30/2025 Maturity 6/30/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Aeriz Holdings Corp Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
$ 9,590,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
|
|
|
$ 9,590,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Aeriz Holdings Corp Facility Type Delayed Draw Term Loan All in Rate 12.75% Benchmark P Spread 5.75% PIK 0.00% Floor 7.00% Initial Acquisition Date 6/30/2025 Maturity 6/30/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Aeriz Holdings Corp Member
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[23] |
9,158,000
|
|
|
$ 9,158,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Archos Capital Group, LLC Facility Type Delayed Draw Term Loan All in Rate 14.25% Benchmark P Spread 5.75% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 1/5/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Archos Capital Group LLC Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 113,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
|
|
|
$ 113,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis BeLeaf Medical, LLC Facility Type Term Loan All in Rate 13.25% Benchmark P Spread 5.75% PIK 0.00% Floor 7.50% Initial Acquisition Date 8/20/2025 Maturity 8/20/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
BeLeaf Medical, LLC [Member]
|
|
|
BeLeaf Medical, LLC [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 14,074,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
12,412,000
|
[4],[5],[6],[7],[8],[18] |
|
12,412,000
|
[4],[5],[6],[7],[8],[18] |
|
$ 14,074,000
|
[9],[10],[11],[14],[15],[17] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis CO Acquisition Vehicle, LLC Facility Type Term Loan All in Rate 20.00% Benchmark F Spread 0.00% PIK 20.00% Floor 0.00% Initial Acquisition Date 9/30/2025 Maturity 12/31/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
CO Acquisition Vehicle, LLC [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
$ 15,521,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
|
|
|
$ 15,521,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Cresco Labs, LLC Facility Type Term Loan All in Rate 12.50% Benchmark F Spread 12.50% PIK 0.00% Floor 0.00% Initial Acquisition Date 8/13/2025 Maturity 8/13/2030 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Cresco Labs, LLC [Member]
|
|
|
Cresco Labs, LLC [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 7,162,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
7,013,000
|
[4],[5],[6],[7],[8] |
|
$ 7,013,000
|
[4],[5],[6],[7],[8] |
|
$ 7,162,000
|
[9],[10],[11],[14],[15],[17] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Dreamfields Brands, Inc. (d/b/a Jeeter) Facility Type Delayed Draw Term Loan All in Rate 16.25% Benchmark P Spread 8.75% PIK 0.00% Floor 7.50% ID 5/3/2023 MD 9/30/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Dreamfields Brands Inc Member
|
|
|
Dreamfields Brands Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[21] |
|
|
|
$ 31,745,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
31,269,000
|
[4],[5],[6],[7],[8],[22] |
|
31,269,000
|
[4],[5],[6],[7],[8],[22] |
|
$ 31,745,000
|
[9],[10],[11],[14],[15],[21] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Elevation Cannabis, LLC Facility Type Delayed Draw Term Loan All in Rate 16.25% Benchmark P Spread 7.75% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 12/31/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Elevation Cannabis LLC Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 10,768,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
|
|
|
$ 10,768,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis FLUENT Corp. Facility Type Term Loan All in Rate 13.00% Benchmark F Spread 0.00% PIK 13.00% Floor 0.00% Initial Acquisition Date 3/17/2026 Maturity 12/31/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Fluent Corp Member
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[2],[3],[4],[5],[6],[7],[8] |
1,414,000
|
|
|
$ 1,414,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis FLUENT Corp. Facility Type Term Loan All in Rate 13.00% Benchmark F Spread 12.00% PIK 1.00% Floor 0.00% Initial Acquisition Date 3/31/2025 Maturity 11/24/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Fluent Corp Member
|
|
|
Fluent Corp Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[25] |
|
|
|
$ 8,311,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
8,610,000
|
[4],[5],[6],[7],[8],[26] |
|
$ 8,610,000
|
[4],[5],[6],[7],[8],[26] |
|
$ 8,311,000
|
[9],[10],[11],[14],[15],[25] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Flowery - Bill's Nursery, Inc Facility Type Delayed Draw Term Loan All in Rate 16.00% Benchmark F Spread 11.00% PIK 5.00% Floor 0.00% Initial Acquisition Date 10/1/2024 Maturity 12/31/2027 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Flowery Bill S Nursery Inc Member
|
|
|
Flowery Bill S Nursery Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[25] |
|
|
|
$ 13,908,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
13,499,000
|
[4],[5],[6],[7],[8],[26] |
|
13,499,000
|
[4],[5],[6],[7],[8],[26] |
|
$ 13,908,000
|
[9],[10],[11],[14],[15],[25] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis HA-MD, LLC Facility Type Term Loan All in Rate 15.00% Benchmark F Spread 15.00% PIK 0.00% Floor 0.00% Initial Acquisition Date 10/1/2024 Maturity 6/6/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
HAMDLLC Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[25] |
|
|
|
$ 2,870,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[25] |
|
|
|
|
|
|
$ 2,870,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Illicit - S1 Enterprises, Inc Facility Type Term Loan All in Rate 13.96% Benchmark S Spread 10.24% PIK 0.00% Floor 3.72% Initial Acquisition Date 12/31/2025 Maturity 12/31/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Illicit - S1 Enterprises, Inc. [Member]
|
|
|
Illicit - S1 Enterprises, Inc. [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 14,610,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
13,242,000
|
[4],[5],[6],[7],[8],[18] |
|
$ 13,242,000
|
[4],[5],[6],[7],[8],[18] |
|
$ 14,610,000
|
[9],[10],[11],[14],[15],[17] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Kaleafa, Inc. Facility Type Term Loan All in Rate 17.00% Benchmark P Spread 8.50% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 12/3/2027 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Kaleafa Inc Member
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[22] |
2,597,000
|
|
|
$ 2,597,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Kaleafa, Inc. Facility Type Term Loan All in Rate 17.00% Benchmark P Spread 8.50% PIK 0.00% Floor 8.50% Initial Acquisition Date 12/4/2024 Maturity 12/3/2027 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Kaleafa Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[21] |
|
|
|
$ 2,768,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[21] |
|
|
|
|
|
|
$ 2,768,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Kapple Holdings LLC ((d/b/a Cannabis & Glass) Facility Type Delayed Draw Term Loan All in Rate 14.25% Benchmark S Spread 10.25% PIK 0.00% Floor 4.00% ID 3/28/2025 MD7/28/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Kapple Holdings LLC Cannabis and Glass [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[22] |
5,742,000
|
|
|
$ 5,742,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Kapple Holdings LLC (Cannabis & Glass) Facility Type Delayed Draw Term Loan All in Rate 14.53% Benchmark S Spread 10.25% PIK 0.00% Floor 4.00% AD 3/28/2025 MD 7/28/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Kapple Holdings LLC Cannabis and Glass [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[21] |
|
|
|
$ 3,685,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[21] |
|
|
|
|
|
|
$ 3,685,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Nova Farms, LLC Facility Type Term Loan All in Rate 15.00% Benchmark P Spread 6.50% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 3/28/2027 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Nova Farms LLC Member
|
|
|
Nova Farms LLC Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
$ 13,770,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
13,183,000
|
[4],[5],[6],[7],[8],[23] |
|
$ 13,183,000
|
[4],[5],[6],[7],[8],[23] |
|
$ 13,770,000
|
[9],[10],[11],[14],[15],[24] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Oasis - AZ GOAT AZ LLC Facility Type Term Loan All in Rate 15.50% Benchmark P Spread 7.50% PIK 0.00% Floor 8.00% Initial Acquisition Date 10/1/2024 Maturity 3/31/2027 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Oasis AZGOATAZLLC Member
|
|
|
Oasis AZGOATAZLLC Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[21] |
|
|
|
$ 4,296,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
3,922,000
|
[4],[5],[6],[7],[8],[22] |
|
$ 3,922,000
|
[4],[5],[6],[7],[8],[22] |
|
$ 4,296,000
|
[9],[10],[11],[14],[15],[21] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Shangri-La Columbia, LLC Facility Type Delayed Draw Term Loan All in Rate 13.25% Benchmark P Spread 5.75% PIK 0.00% Floor 7.50% Initial Acquisition Date 6/30/2025 Maturity 6/30/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Shangri-La Columbia, LLC [Member]
|
|
|
Shangri-La Columbia, LLC [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17],[27] |
|
|
|
$ 11,343,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
10,520,000
|
[4],[5],[6],[7],[8],[18],[28] |
|
$ 10,520,000
|
[4],[5],[6],[7],[8],[18],[28] |
|
$ 11,343,000
|
[9],[10],[11],[14],[15],[17],[27] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Silver Therapeutics, Inc Facility Type Delayed Draw Term Loan All in Rate 15.00% Benchmark P Spread 7.25% PIK 0.00% Floor 7.75% Initial Acquisition Date 3/26/2025 Maturity 3/24/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Silver Therapeutics Inc Member
|
|
|
Silver Therapeutics Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
$ 6,009,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
5,795,000
|
[4],[5],[6],[7],[8],[23] |
|
$ 5,795,000
|
[4],[5],[6],[7],[8],[23] |
|
$ 6,009,000
|
[9],[10],[11],[14],[15],[24] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Subsero Holdings - Illinois, Inc Facility Type Delayed Draw Term Loan All in Rate 16.00% Benchmark P Spread 7.00% PIK 2.00% Floor 7.00% Initial Acquisition Date 10/1/2024 Maturity 7/29/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Subsero Holdings Illinois Inc Member
|
|
|
Subsero Holdings Illinois Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 2,792,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
2,721,000
|
[4],[5],[6],[7],[8],[18] |
|
2,721,000
|
[4],[5],[6],[7],[8],[18] |
|
$ 2,792,000
|
[9],[10],[11],[14],[15],[17] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis TerrAscend Corporation Facility Type Term Loan All in Rate 12.75% Benchmark F Spread 12.75% PIK 0.00% Floor 0.00% Initial Acquisition Date 7/15/2025 Maturity 8/1/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
TerrAscend Corporation [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[12],[14],[15] |
|
|
|
$ 2,937,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[12],[14],[15] |
|
|
|
|
|
|
$ 2,937,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis TheraTrue, Inc. Facility Type Delayed Draw Term Loan All in Rate 14.50% Benchmark F Spread 14.50% PIK 0.00% Floor 0.00% Initial Acquisition Date 3/18/2025 Maturity 3/13/2027 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Thera True Inc Member
|
|
|
Thera True Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 3,016,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
3,031,000
|
[4],[5],[6],[7],[8],[18] |
|
$ 3,031,000
|
[4],[5],[6],[7],[8],[18] |
|
$ 3,016,000
|
[9],[10],[11],[14],[15],[17] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Verano Holdings Corp. Facility Type Revolver All in Rate 12.33% Benchmark S Spread 8.33% PIK 0.00% Floor 4.00% Initial Acquisition Date 9/30/2025 Maturity 2/28/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Verano Holdings Corp Member
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[18] |
26,400,000
|
|
|
$ 26,400,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Verano Holdings Corp. Facility Type Revolver All in Rate 12.49% Benchmark S Spread 8.33% PIK 0.00% Floor 4.00% Initial Acquisition Date 9/30/2025 Maturity 9/29/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Verano Holdings Corp Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 10,000,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
|
|
|
$ 10,000,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Verano Holdings Corp. Facility Type Term Loan All in Rate 11.66% Benchmark S Spread 7.66% PIK 0.00% Floor 4.00% Initial Acquisition Date 3/11/2026 Maturity 3/11/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Verano Holdings Corp Member
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[18] |
37,799,000
|
|
|
$ 37,799,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Verano Holdings Corp. Facility Type Term Loan All in Rate 13.25% Benchmark P Spread 6.50% PIK 0.00% Floor 6.25% Initial Acquisition Date 10/27/2024 Maturity 10/30/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Verano Holdings Corp Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 42,249,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
|
|
|
$ 42,249,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Wellgreens 2.0, LLC Facility Type Term Loan All in Rate 14.00% Benchmark P Spread 6.50% PIK 0.00% Floor 7.50% Initial Acquisition Date 7/24/2025 Maturity 7/31/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Wellgreens 2.0, LLC [Member]
|
|
|
Wellgreens 2.0, LLC [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[21],[29] |
|
|
|
$ 4,333,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
4,296,000
|
[4],[5],[6],[7],[8],[22],[30] |
|
$ 4,296,000
|
[4],[5],[6],[7],[8],[22],[30] |
|
$ 4,333,000
|
[9],[10],[11],[14],[15],[21],[29] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Wyld - Northwest Commonwealth, LLC (d/b/a WYLD) Facility Type Term Loan All in Rate 16.67% Benchmark P Spread 8.42% PIK 1.50% Floor 6.75% Initial Acquisition Date 1/30/2026 Maturity 1/30/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Wyld - Northwest Commonwealth, LLC [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[22] |
11,505,000
|
|
|
$ 11,505,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Educational Services Energize Holdings, Inc. Facility Type Term Loan All in Rate 11.99% Benchmark S Spread 8.00% PIK 0.00% Floor 3.99% Initial Acquisition Date 10/24/2025 Maturity 10/24/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Energize Holdings, Inc. (d/b/a Exos) [Member]
|
|
|
Energize Holdings, Inc. [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[20] |
|
|
|
$ 4,966,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
4,900,000
|
[4],[5],[6],[7],[8],[19] |
|
$ 4,900,000
|
[4],[5],[6],[7],[8],[19] |
|
$ 4,966,000
|
[9],[10],[11],[14],[15],[20] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Hugo Technologies, Inc. Facility Type Term Loan All in Rate 11.62% Benchmark S Spread 8.00% PIK 0.00% Floor 3.25 ID 12/11/2025 MD 12/11/2030 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Hugo Technologies, Inc. [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[18] |
2,875,000
|
|
|
$ 2,875,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Hugo Technologies, Inc. Facility Type Term Loan All in Rate 11.79% Benchmark S Spread 8.00% PIK 0.00% Floor 3.25% Initial Acquisition Date 12/10/2025 Maturity 12/10/2030 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Hugo Technologies, Inc. [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 3,000,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
|
|
|
$ 3,000,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Information Engage3 Holdings, Inc. Facility Type Term Loan All in Rate 14.00% Benchmark P Spread 2.50% PIK 4.00% Floor 7.50% Initial Acquisition Date 7/22/2025 Maturity 7/22/2030 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Engage3 Holdings, Inc. [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8] |
5,871,000
|
|
|
$ 5,871,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Manufacturing Action Target, Inc. Facility Type Delayed Draw Term Loan All in Rate 12.00% Benchmark P Spread 2.00% PIK 1.50% Floor 8.50% Initial Acquisition Date 8/29/2025 Maturity 7/19/2027 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Action Target,Inc. [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[21] |
|
|
|
$ 2,440,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[21] |
|
|
|
|
|
|
$ 2,440,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Manufacturing Action Target, Inc. Facility Type Term Loan All in Rate 12.00% Benchmark P Spread 2.00% PIK 1.50% Floor 8.50% Initial Acquisition Date 8/29/2025 Maturity 7/19/2027 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Action Target,Inc. [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[22] |
2,252,000
|
|
|
$ 2,252,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Manufacturing Ocular Science, Inc Facility Type Term Loan All in Rate 13.00% Benchmark P Spread 5.25% PIK 1.00% Floor 6.75% Initial Acquisition Date 12/17/2025 Maturity 6/17/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Ocular Science, Inc. [Member]
|
|
|
Ocular Science, Inc. [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[21] |
|
|
|
$ 4,851,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
4,712,000
|
[4],[5],[6],[7],[8],[22] |
|
$ 4,712,000
|
[4],[5],[6],[7],[8],[22] |
|
$ 4,851,000
|
[9],[10],[11],[14],[15],[21] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Manufacturing Round 2 Holdings, LLC Facility Type Term Loan All in Rate 13.00% Benchmark P Spread 5.25% PIK 1.00% Floor 6.75% Initial Acquisition Date 3/2/2026 Maturity 3/2/2030 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Round 2 Holdings, LLC [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[18] |
7,256,000
|
|
|
$ 7,256,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Public Administration Youth Opportunity Investments, LLC Facility Type Term Loan All in Rate 11.75% Benchmark S Spread 7.75% PIK 0.00% Floor 4.00% Initial Acquisition Date 10/1/2024 Maturity 9/18/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Youth Opportunity Investments LLC Member
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[18] |
11,193,000
|
|
|
$ 11,193,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Public Administration Youth Opportunity Investments, LLC Facility Type Term Loan All in Rate 12.02% Benchmark S Spread 7.75% PIK 0.00% Floor 4.00% Initial Acquisition Date 10/1/2024 Maturity 9/18/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Youth Opportunity Investments LLC Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 11,504,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
|
|
|
$ 11,504,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Real Estate and Rental and Leasing Workbox Holdings Inc. Facility Type Term Loan All in Rate 12.00% Benchmark F Spread 6.00% PIK 6.00% Floor 0.00% Initial Acquisition Date 5/20/2024 Maturity 5/31/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Workbox Holdings Inc Member
|
|
|
Workbox Holdings Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[17] |
|
|
|
$ 1,988,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
2,072,000
|
[4],[5],[6],[7],[8],[18] |
|
$ 2,072,000
|
[4],[5],[6],[7],[8],[18] |
|
$ 1,988,000
|
[9],[10],[11],[14],[15],[17] |
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Retail Trade Aura Home, Inc Facility Type Term Loan All in Rate 10.15% Benchmark S Spread 6.50% PIK 0.00% Floor 3.50% Initial Acquisition Date 10/1/2024 Maturity 9/22/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Aura Home Inc Member
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[23] |
3,225,000
|
|
|
$ 3,225,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Retail Trade Aura Home, Inc Facility Type Term Loan All in Rate 10.15% Benchmark S Spread 6.50% PIK 0.00% Floor 3.50% Initial Acquisition Date 4/11/2025 Maturity 9/22/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Aura Home Inc Member
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[23] |
503,000
|
|
|
$ 503,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Retail Trade Aura Home, Inc Facility Type Term Loan All in Rate 10.77% Benchmark S Spread 6.50% PIK 0.00% Floor 3.75% Initial Acquisition Date 10/1/2024 Maturity 9/22/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Aura Home Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
3,309,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
|
|
|
$ 3,309,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Retail Trade Aura Home, Inc Facility Type Term Loan All in Rate 10.77% Benchmark S Spread 6.50% PIK 0.00% Floor 3.75% Initial Acquisition Date 4/11/2025 Maturity 9/22/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Aura Home Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
$ 516,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
|
|
|
$ 516,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Retail Trade Portofino Labs, Inc. (d/b/a Because Market) Facility Type Term Loan All in Rate 12.00% Benchmark S Spread 6.25% PIK 1.50% Floor 4.25% Initial Acquisition Date 4/30/2025 Maturity 4/30/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Portofino Labs, Inc. (d/b/a Because Market) [Member]
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8] |
5,033,000
|
|
|
$ 5,033,000
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Retail Trade Portofino Labs, Inc. (d/b/a Because Market) Facility Type Term Loan All in Rate 12.03% Benchmark S Spread 6.25% PIK 1.50% Floor 4.25% Initial Acquisition Date 4/30/2025 Maturity 4/30/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Portofino Labs, Inc. (d/b/a Because Market) [Member]
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15] |
|
|
|
$ 5,070,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[14],[15] |
|
|
|
|
|
|
$ 5,070,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt Second Lien Senior Secured Cannabis Remedy - Maryland Wellness, LLC Facility Type Delayed Draw Term Loan All in Rate 20.25% Benchmark P Spread 9.00% PIK 3.50% Floor 7.75% Initial Acquisition Date 10/1/2024 Maturity 8/1/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Remedy Maryland Wellness LLC Member
|
|
|
Remedy Maryland Wellness LLC Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
$ 1,447,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
1,358,000
|
[4],[5],[6],[7],[8],[23] |
|
$ 1,358,000
|
[4],[5],[6],[7],[8],[23] |
|
$ 1,447,000
|
[9],[10],[11],[14],[15],[24] |
| Investment, Identifier [Axis]: US Corporate Debt Senior Secured U.S. Notes Cannabis Ascend Wellness Holdings Inc Facility Type Senior Secured Note All in Rate 12.75% Benchmark F Spread 12.75% PIK 0.00% Floor 0.00% Initial Acquisition Date 7/16/2024 Maturity 7/16/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
Ascend Wellness Holdings Inc Member
|
|
|
Ascend Wellness Holdings Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[24] |
|
|
|
$ 3,483,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
3,396,000
|
[4],[5],[6],[7],[8],[23] |
|
3,396,000
|
[4],[5],[6],[7],[8],[23] |
|
$ 3,483,000
|
[9],[10],[11],[14],[15],[24] |
| Investment, Identifier [Axis]: US Corporate Debt Senior Secured U.S. Notes Cannabis Curaleaf Holdings, Inc. Facility Type Senior Secured Note All in Rate 8.00% Benchmark F Spread 8.00% PIK 0.00% Floor 0.00% Initial Acquisition Date 10/11/2022 Maturity 12/15/2026 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
Curaleaf Holdings Inc Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[12],[14],[15],[24] |
|
|
|
$ 8,330,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[9],[10],[11],[12],[14],[15],[24] |
|
|
|
|
|
|
$ 8,330,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt Senior Secured U.S. Notes Finance and Insurance RTCP, LLC Facility Type Senior Secured Note All in Rate 15.00% Benchmark F Spread 15.00% PIK 0.00% Floor 0.00% Initial Acquisition Date 10/1/2024 Maturity 10/2/2028 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
RTCPLLC Member
|
|
|
RTCPLLC Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[9],[10],[11],[14],[15],[20] |
|
|
|
$ 22,000,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
|
22,000,000
|
[4],[5],[6],[7],[8],[19] |
|
22,000,000
|
[4],[5],[6],[7],[8],[19] |
|
$ 22,000,000
|
[9],[10],[11],[14],[15],[20] |
| Investment, Identifier [Axis]: US Corporate Debt Senior Secured U.S. Notes Finance and Insurance West Creek Financial Holdings, Inc. (d/b/a Koalafi) Facility Type Series A Senior Note All in Rate 18.80% Benchmark F Spread 13.80% PIK 5.00% Floor 0.00% ID 10/1/2024 MD 11/29/2027 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
|
|
|
West Creek Financial Holdings Inc DBA Koalafi Member
|
|
| Investment Owned, Fair Value, Beginning Balance |
[10],[11],[14],[15],[25],[31] |
|
|
|
$ 3,661,000
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[10],[11],[14],[15],[25],[31] |
|
|
|
|
|
|
$ 3,661,000
|
|
| Investment, Identifier [Axis]: US Corporate Debt Senior Secured US Notes Finance and Insurance West Creek Financial Holdings, Inc.(d/b/a Koalafi) Facility Type Series A Senior Note All in Rate 12.65% Benchmark S Spread 8.00% PIK 1.00% Floor 3.65% ID 10/1/2024 MD 5/22/2029 |
|
|
|
|
|
|
|
|
|
| Investments in and Advances to Affiliates, Activity [Line Items] |
|
|
|
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
|
West Creek Financial Holdings Inc DBA Koalafi Member
|
|
|
|
|
| Investment Owned, Fair Value, Ending Balance |
[4],[5],[6],[7],[8],[26] |
$ 5,509,000
|
|
|
$ 5,509,000
|
|
|
|
|
|
|