v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenue        
Total $ 4,255,906 $ 1,402,511 $ 8,214,030 $ 1,420,681
Cost of Revenue        
Costs of revenue 2,898,411 857,556 5,524,079 869,356
Gross Profit 1,357,495 544,955 2,689,951 551,325
Operating expenses        
Payroll and related expenses 1,011,733 685,974 2,065,693 1,137,426
General and administrative expenses 1,916,390 1,429,935 3,337,811 1,879,489
Professional and consulting fees 667,206 181,614 1,753,481 467,180
Marketing and business development expense 758,143 156,778 1,297,870 240,439
Bad debt expense 3,025,000 3,025,000
Total 4,353,472 5,479,301 8,454,855 6,749,534
Operating loss (2,995,977) (4,934,346) (5,764,904) (6,198,209)
Other income (expense)        
Interest expense (2,809,439) (830,196) (4,141,183) (1,784,845)
Change in fair value of derivative liability (1,268,162)
Loss on settlement of derivative liability (3,881,922)
Loss on exchange transaction (2,215,127) (2,215,127)
Loss on sale of equipment (80,289)
Interest income 23,984 47,672
Other income 1,327 16,603 3,370 31,432
Total (5,023,239) (789,609) (11,583,313) (1,705,741)
Net loss $ (8,019,216) $ (5,723,955) $ (17,348,217) $ (7,903,950)
Net loss per share        
Basic (in Dollars per share) $ (3.08) $ (45.9) $ (7.66) $ (69.48)
Diluted (in Dollars per share) $ (3.08) $ (45.9) $ (7.66) $ (69.48)
Weighted average shares outstanding:        
Basic (in Shares) 2,600,982 124,718 2,266,132 113,765
Diluted (in Shares) 2,600,982 124,718 2,266,132 113,765
Sales        
Revenue        
Total $ 4,255,906 $ 1,402,511 $ 8,214,030 $ 1,420,681
Cost of revenue        
Cost of Revenue        
Costs of revenue $ 2,898,411 $ 857,556 $ 5,524,079 $ 869,356