| SCHEDULE OF SIGNIFICANT EXPENSE CATEGORIES |
The
table below summarizes the significant expense categories regularly reviewed by the CODM (in thousands):
SCHEDULE
OF SIGNIFICANT EXPENSE CATEGORIES
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For the three months ended June 30, | | |
For the six months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Revenues: | |
| | | |
| | | |
| | | |
| | |
| Product revenue, net | |
$ | 11,380 | | |
$ | — | | |
$ | 20,100 | | |
$ | — | |
| License and other revenues | |
| — | | |
| 400 | | |
| — | | |
| 400 | |
| Total revenues | |
| 11,380 | | |
| 400 | | |
| 20,100 | | |
| 400 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of sales | |
| 4,177 | | |
| — | | |
| 6,873 | | |
| — | |
| Royalties | |
| — | | |
| 100 | | |
| — | | |
| 100 | |
| | |
| | | |
| | | |
| | | |
| | |
| Research and development costs: | |
| | | |
| | | |
| | | |
| | |
| Salaries & related costs | |
| 1,926 | | |
| 2,235 | | |
| 3,659 | | |
| 6,916 | |
| Non-cash stock-based compensation | |
| 294 | | |
| 232 | | |
| 517 | | |
| 902 | |
| Other research and development costs (a) | |
| 2,801 | | |
| 3,476 | | |
| 10,400 | | |
| 8,066 | |
| Total research and development costs | |
| 5,021 | | |
| 5,943 | | |
| 14,576 | | |
| 15,884 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling, general and administrative costs: | |
| | | |
| | | |
| | | |
| | |
| Salaries & related costs | |
| 7,254 | | |
| 7,456 | | |
| 15,599 | | |
| 11,109 | |
| Non-cash stock-based compensation | |
| 3,075 | | |
| 2,598 | | |
| 5,809 | | |
| 4,629 | |
| Commercial costs | |
| 2,015 | | |
| 2,290 | | |
| 3,817 | | |
| 3,497 | |
| Other selling, general and administrative costs (b) | |
| 3,491 | | |
| 4,805 | | |
| 10,112 | | |
| 7,700 | |
| Total selling, general and administrative costs | |
| 15,835 | | |
| 17,149 | | |
| 35,337 | | |
| 26,935 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other segment items, net (c) | |
| (6,538 | ) | |
| 131,625 | | |
| (580 | ) | |
| 139,323 | |
| Net (loss) income | |
$ | (20,191 | ) | |
$ | 108,833 | | |
$ | (37,266 | ) | |
$ | 96,804 | |
| (a) |
Other
research and development costs include, but are not limited to preclinical lab supplies, preclinical and development costs, clinical
trial costs, preclinical manufacturing and manufacturing facility costs, costs associated with preclinical regulatory approvals,
preclinical depreciation on lab supplies and manufacturing facilities, and preclinical consultant-related expenses. |
| (b) |
Other
selling, general and administrative costs primarily consist of office facility costs, public company reporting related costs, professional
fees (e.g., legal expenses), regulatory costs, production costs not attributable to cost of sales and other general operating expenses
not otherwise included in research and development expenses. |
| (c) |
Other
segment items include interest income, interest expense, change in fair value of warrant liabilities, gain on sale of priority
review voucher, other income and income tax (benefit) expense. |
|