v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
Total
Stockholders’ Deficit
Class A and Class B Common Stock
Additional Paid-In Capital
Accumulated Deficit
Non- Controlling Interests
Beginning balance (in shares) at Dec. 31, 2024     205,026      
Beginning balance at Dec. 31, 2024 $ 71,801 $ 70,978 $ 205 $ 471,129 $ (400,356) $ 823
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of equity-based payment awards (in shares)     1,383      
Vesting of equity-based payment awards 0   $ 1 (1)    
Taxes withheld under equity-based compensation plans, net (in shares)     (392)      
Taxes withheld under equity-based compensation plans, net (127) (127)   (127)    
Equity-based compensation expense 628 628   628    
Repurchase of common stock (in shares)     (791)      
Repurchase of common stock (345) (345) $ (1) (344)    
Net loss (19,258) (19,258)     (19,258)  
Ending balance (in shares) at Mar. 31, 2025     205,226      
Ending balance at Mar. 31, 2025 52,699 51,876 $ 205 471,285 (419,614) 823
Beginning balance (in shares) at Dec. 31, 2024     205,026      
Beginning balance at Dec. 31, 2024 71,801 70,978 $ 205 471,129 (400,356) 823
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (43,665)          
Ending balance (in shares) at Jun. 30, 2025     203,307      
Ending balance at Jun. 30, 2025 28,154 27,331 $ 203 471,149 (444,021) 823
Beginning balance (in shares) at Mar. 31, 2025     205,226      
Beginning balance at Mar. 31, 2025 52,699 51,876 $ 205 471,285 (419,614) 823
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of equity-based payment awards (in shares)     13      
Vesting of equity-based payment awards 0          
Equity-based compensation expense 511 511   511    
Repurchase of common stock (in shares)     (1,932)      
Repurchase of common stock (649) (649) $ (2) (647)    
Net loss (24,407) (24,407)     (24,407)  
Ending balance (in shares) at Jun. 30, 2025     203,307      
Ending balance at Jun. 30, 2025 28,154 27,331 $ 203 471,149 (444,021) 823
Beginning balance (in shares) at Dec. 31, 2025     202,217      
Beginning balance at Dec. 31, 2025 (46,617) (47,440) $ 202 470,907 (518,549) 823
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of equity-based payment awards (in shares)     816      
Vesting of equity-based payment awards 0   $ 1 (1)    
Taxes withheld under equity-based compensation plans, net (in shares)     (273)      
Taxes withheld under equity-based compensation plans, net (134) (134)   (134)    
Equity-based compensation expense 450 450   450    
Exercise of stock options (in shares)     65      
Exercise of stock options 27 27   27    
Net loss (29,493) (29,493)     (29,493)  
Ending balance (in shares) at Mar. 31, 2026     202,825      
Ending balance at Mar. 31, 2026 (75,767) (76,590) $ 203 471,249 (548,042) 823
Beginning balance (in shares) at Dec. 31, 2025     202,217      
Beginning balance at Dec. 31, 2025 $ (46,617) (47,440) $ 202 470,907 (518,549) 823
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares) 65          
Net loss $ (39,299)          
Ending balance (in shares) at Jun. 30, 2026     203,050      
Ending balance at Jun. 30, 2026 (85,088) (85,911) $ 203 471,734 (557,848) 823
Beginning balance (in shares) at Mar. 31, 2026     202,825      
Beginning balance at Mar. 31, 2026 (75,767) (76,590) $ 203 471,249 (548,042) 823
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of equity-based payment awards (in shares)     251      
Taxes withheld under equity-based compensation plans, net (in shares)     (26)      
Taxes withheld under equity-based compensation plans, net (14) (14)   (14)    
Equity-based compensation expense 499 499   499    
Net loss (9,806) (9,806)     (9,806)  
Ending balance (in shares) at Jun. 30, 2026     203,050      
Ending balance at Jun. 30, 2026 $ (85,088) $ (85,911) $ 203 $ 471,734 $ (557,848) $ 823