v3.26.1
Condensed Statement of Cash Flows (Unaudited)
6 Months Ended
Jun. 30, 2026
USD ($)
Cash Flows from Operating Activities:  
Net income $ 1,051,344
Adjustments to reconcile net income to net cash used in operating activities:  
Payment of general and administrative costs through prepayments (24,981)
Payment of formation, general, and administrative costs through promissory note – related party 12,000
Interest earned on marketable securities held in Trust Account (1,480,859)
Change in fair value of over-allotment liability (82,463)
Changes in operating assets and liabilities:  
Prepaid expenses and other current assets (21,430)
Short-term prepaid insurance (107,231)
Long-term prepaid insurance (62,552)
Accounts payable and accrued expenses 159,669
Net cash used in operating activities (556,503)
Cash Flows from Investing Activities:  
Investment of cash into Trust Account (101,823,000)
Net cash used in investing activities (101,823,000)
Cash Flows from Financing Activities:  
Proceeds from sale of Units, net of underwriting discounts paid 100,295,655
Proceeds from sale of Private Placement Units 2,772,800
Proceeds from sale of Private Placement Warrants 1,754,545
Repayment of promissory note - related party (97,671)
Payment of offering costs (383,990)
Net cash provided by financing activities 104,341,339
Net Change in Cash 1,961,836
Cash – Beginning of period 1,960
Cash – End of period 1,963,796
Noncash investing and financing activities:  
Offering costs included in accrued offering costs 180,657
Accrued offering costs reclassified to accounts payable 85,000
Deferred offering costs paid by related party $ 977