v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net income $ (1,111,256) $ (4,013,607)
Adjustment to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation and amortization 664,082 589,803
Share-based compensation 368,768 635,311
Non-cash amortization of debt discount 5,921 0
Change in fair value of warrant liabilities 2,069,131 (843,821)
Amortization of operating lease ROU assets 490,423 628,656
Changes in assets and liabilities:    
Accounts receivable (1,195,329) (247,296)
Inventories (560,612) 74,676
Prepaid expenses and other assets 266,051 (20,440)
Accounts payable and accrued expenses 445,691 108,814
Operating lease liability (269,959) (398,236)
Deferred revenue 0 140,767
Net cash provided by (used in) operating activities 1,172,911 (3,345,373)
Cash flows from investing activities    
Purchases of property, plant, and equipment (224,318) (558,993)
Net cash used in investing activities (224,318) (558,993)
Cash flows from financing activities    
Proceeds from notes payable and recourse factoring agreement 6,171,635 6,493,843
Principal payments of notes payable and recourse factoring agreement (6,150,307) (5,205,048)
Refund of unused offering cost 0 30,002
Proceeds from exercise of stock options 106,273 0
Principal payments on finance lease (304,900) (349,547)
Repayments of long- and short-term debt (372,233) (225,721)
Net cash provided by (used in) financing activities (549,532) 743,529
Net increase (decrease) in cash 399,061 (3,160,837)
Cash, beginning of period 4,158,723 7,974,650
Cash, end of period 4,557,784 4,813,813
Supplemental disclosure of cash flow information:    
Interest 417,373 450,736
Income taxes 200 0
Noncash investing and financing transactions:    
Modifications of finance leases 0 5,953
Property and equipment additions included in accounts payable 84,417 365,193
Software financed through short-term debt $ 282,888 $ 270,108