Share capital (Tables)
|
9 Months Ended |
Jun. 30, 2026 |
|---|
| Share capital |
|
| Schedule of Authorized and Issued Capital Stock |
| | | | | Common Shares | | | | Note | | | Number | | | Amount | | Balance, September 30, 2024 | | | | | | 34,137,665 | | | $ | 116,408 | | Issuance of shares | | (i) | | | | 5,951,250 | | | | 11,582 | | Exercise of options | | | | | | 18,000 | | | | 72 | | Balance, June 30, 2025 | | | | | | 40,106,915 | | | | 128,062 | | Transfer from contributed surplus | | | | | | - | | | | 2,080 | | Exercise of warrants | | (ii) | | | | 845,000 | | | | 3,249 | | Exercise of options | | | | | | 1,157,005 | | | | 1,475 | | Balance, September 30, 2025 | | | | | | 42,108,920 | | | | 134,866 | | Issuance of shares | | (iii) | | | | 5,405,000 | | | | 25,845 | | Exercise of warrants | | (iv) (v) | | | | 1,487,841 | | | | 1,174 | | Exercise of options | | 12(b) | | | | 997,136 | | | | 3,503 | | Transfer from contributed surplus | | | | | | | - | | | | 6,611 | | Balance, June 30, 2026 | | | | | | | 49,998,897 | | | $ | 171,999 | |
|
| Schedule of Stock Options |
| | Number outstanding | | | Weighted average exercise price | | Outstanding, September 30, 2024 | | | 4,880,288 | | | | 2.52 | | Exercised during the period | | | (18,000 | ) | | | 3.25 | | Expired during the period | | | (31,499 | ) | | | 3.42 | | Granted | | | 514,000 | | | | 2.50 | | Outstanding, June 30, 2025 | | | 5,344,789 | | | | 2.58 | | Exercised during the period | | | (1,157,005 | ) | | | 1.31 | | Expired during the period | | | (2,900 | ) | | | 3.34 | | Granted | | | 370,000 | | | | 3.37 | | Outstanding, September 30, 2025 | | | 4,524,884 | | | | 3.44 | | Exercised during the period | | | (997,136 | ) | | | 3.45 | | Expired during the period | | | (10,598 | ) | | | 3.56 | | Granted | | | 1,897,000 | | | | 7.41 | | Outstanding, June 30, 2026 | | | 5,414,150 | | | | 4.76 | |
|
| Schedule of Stock-Based Compensation Costs |
Exercise price | | Number Outstanding | | | Weighted average remaining life (years) | | | Number exercisable | | | Weighted average exercise price | | | $ | 7.41 | | | (Cdn10.53) | | | 1,897,000 | | | | 9.77 | | | | 63,333 | | | | 7.41 | | | $ | 2.39 | | | (Cdn3.4) | | | 504,000 | | | | 8.78 | | | | 270,221 | | | | 2.39 | | | $ | 3.29 | | | (Cdn4.68) | | | 388,332 | | | | 7.76 | | | | 271,682 | | | | 3.29 | | | $ | 3.77 | | | (Cdn5.35) | | | 956,332 | | | | 6.78 | | | | 356,332 | | | | 3.77 | | | $ | 2.01 | | | (Cdn2.85) | | | 215,000 | | | | 5.97 | | | | 215,000 | | | | 2.01 | | | $ | 4.05 | | | (Cdn5.75) | | | 20,000 | | | | 5.42 | | | | 20,000 | | | | 4.05 | | | $ | 3.52 | | | (Cdn5) | | | 1,167,667 | | | | 5.20 | | | | 367,667 | | | | 3.52 | | | $ | 2.32 | | | (Cdn3.3) | | | 98,518 | | | | 4.20 | | | | 98,518 | | | | 2.32 | | | $ | 1.06 | | | (Cdn1.5) | | | 24,000 | | | | 3.09 | | | | 24,000 | | | | 1.06 | | | $ | 0.99 | | | (Cdn1.4) | | | 47,180 | | | | 1.65 | | | | 47,180 | | | | 0.99 | | | $ | 4.29 | | | (Cdn6.1) | | | 5,000 | | | | 1.09 | | | | 5,000 | | | | 4.29 | | | $ | 7.50 | | | (Cdn10.65) | | | 91,121 | | | | 0.50 | | | | 91,121 | | | | 7.50 | | | | | | | | | 5,414,150 | | | | | | | | 1,830,054 | | | | 3.37 | |
Exercise price | | Number Outstanding | | | Weighted average remaining life (years) | | | Number exercisable | | | Weighted average exercise price | | | $ | 2.50 | | | (Cdn3.4) | | | 484,000 | | | | 9.78 | | | | 133,333 | | | | 2.50 | | | $ | 3.44 | | | (Cdn4.68) | | | 441,000 | | | | 8.76 | | | | 205,007 | | | | 3.44 | | | $ | 3.93 | | | (Cdn5.35) | | | 1,002,000 | | | | 7.78 | | | | 281,676 | | | | 3.93 | | | $ | 2.09 | | | (Cdn2.85) | | | 298,000 | | | | 6.97 | | | | 298,000 | | | | 2.09 | | | $ | 4.22 | | | (Cdn5.75) | | | 20,000 | | | | 6.41 | | | | 20,000 | | | | 4.22 | | | $ | 3.67 | | | (Cdn5) | | | 1,494,667 | | | | 6.20 | | | | 694,667 | | | | 3.67 | | | $ | 2.42 | | | (Cdn3.3) | | | 270,268 | | | | 5.20 | | | | 270,268 | | | | 2.42 | | | $ | 1.10 | | | (Cdn1.5) | | | 1,024,000 | | | | 4.08 | | | | 1,024,000 | | | | 1.10 | | | $ | 1.03 | | | (Cdn1.4) | | | 116,566 | | | | 2.65 | | | | 116,566 | | | | 1.03 | | | $ | 4.48 | | | (Cdn6.1) | | | 10,667 | | | | 2.09 | | | | 10,667 | | | | 4.48 | | | $ | 7.82 | | | (Cdn10.65) | | | 101,121 | | | | 1.50 | | | | 101,121 | | | | 7.82 | | | $ | 2.90 | | | (Cdn3.95) | | | 9,600 | | | | 0.62 | | | | 9,600 | | | | 2.90 | | | $ | 2.53 | | | (Cdn3.45) | | | 72,900 | | | | 0.25 | | | | 72,900 | | | | 2.53 | | | | | | | | | 5,344,789 | | | | | | | | 3,237,805 | | | | 2.58 | |
|
| Schedule of Warrants |
| | Number Outstanding | | | Exercise Price | | Outstanding, September 30, 2024 | | | 1,420,000 | | | $ | 0.63 | | Outstanding, June 30, 2025 | | | 1,420,000 | | | $ | 0.63 | | Outstanding, September 30, 2025 | | | 1,420,000 | | | $ | 0.63 | | Outstanding, June 30, 2026 | | | - | | | | - | |
|
| Schedule of Warrant Continuity |
| | Units | | | Fair Value | | Closing balance (September 30, 2024) | | | 912,841 | | | $ | 155 | | Warrants exercised as on August 11, 2025 | | | (845,000 | ) | | | (926 | ) | Fair value adjustment | | | - | | | | 915 | | Closing balance (September 30, 2025) | | | 67,841 | | | | 144 | | Warrants exercised on November 30, 2025 | | | (67,841 | ) | | | (109 | ) | Fair value adjustment | | | - | | | | (35 | ) | Closing balance (June 30, 2026) | | | - | | | $ | - | |
|