| Schedule of Compliance with Regulatory Capital Requirements Under Banking Regulations |
The
following is a comparison of the Company’s regulatory capital ratios to minimum capital ratio requirements as of June 30, 2026
and December 31, 2025:
Schedule of Compliance with Regulatory Capital Requirements Under Banking Regulations
| (Dollars in thousands) | |
| | |
| | |
| |
| | |
| | |
| | |
For capital | |
| | |
Actual | | |
adequacy purposes | |
| | |
Amount | | |
Ratio | | |
Amount | | |
Ratio (1) | |
| As of June 30, 2026 | |
| | |
| | |
| | |
| |
| Leverage | |
$ | 162,442 | | |
| 10.29 | % | |
$ | 63,121 | | |
| 4.0 | % |
| Common Equity Tier 1 Capital | |
| 141,442 | | |
| 11.89 | % | |
| 83,249 | | |
| 7.0 | % |
| Tier 1 Capital | |
| 162,442 | | |
| 13.66 | % | |
| 101,088 | | |
| 8.5 | % |
| Total Risk Based Capital | |
| 175,410 | | |
| 14.75 | % | |
| 124,874 | | |
| 10.5 | % |
| | |
| | | |
| | | |
| | | |
| | |
| As of December 31, 2025 | |
| | | |
| | | |
| | | |
| | |
| Leverage | |
$ | 154,316 | | |
| 9.77 | % | |
$ | 63,151 | | |
| 4.0 | % |
| Common Equity Tier 1 Capital | |
| 133,316 | | |
| 11.26 | % | |
| 82,901 | | |
| 7.0 | % |
| Tier 1 Capital | |
| 154,316 | | |
| 13.03 | % | |
| 100,666 | | |
| 8.5 | % |
| Total Risk Based Capital | |
| 166,714 | | |
| 14.08 | % | |
| 124,352 | | |
| 10.5 | % |
| (1) | | The required ratios
for capital adequacy purposes include a capital conservation buffer of 2.5%. |
The
following is a comparison of the Bank’s regulatory capital to minimum capital requirements as of June 30, 2026 and December 31,
2025:
| | |
| | |
| | |
| | |
| | |
To be well-capitalized | |
| | |
| | |
| | |
| | |
| | |
under prompt | |
| (Dollars in thousands) | |
| | |
For capital | | |
corrective | |
| | |
Actual | | |
adequacy purposes | | |
action provisions | |
| | |
Amount | | |
Ratio | | |
Amount | | |
Ratio (1) | | |
Amount | | |
Ratio | |
| As of June 30, 2026 | |
| | |
| | |
| | |
| | |
| | |
| |
| Leverage | |
$ | 159,899 | | |
| 10.17 | % | |
$ | 62,919 | | |
| 4.0 | % | |
$ | 78,649 | | |
| 5.0 | % |
| Common Equity Tier 1 Capital | |
| 159,899 | | |
| 13.45 | % | |
| 83,196 | | |
| 7.0 | % | |
| 77,253 | | |
| 6.5 | % |
| Tier 1 Capital | |
| 159,899 | | |
| 13.45 | % | |
| 101,023 | | |
| 8.5 | % | |
| 95,081 | | |
| 8.0 | % |
| Total Risk Based Capital | |
| 172,867 | | |
| 14.54 | % | |
| 124,793 | | |
| 10.5 | % | |
| 118,851 | | |
| 10.0 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| As of December 31, 2025 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Leverage | |
$ | 152,915 | | |
| 9.67 | % | |
$ | 63,223 | | |
| 4.0 | % | |
$ | 79,029 | | |
| 5.0 | % |
| Common Equity Tier 1 Capital | |
| 152,915 | | |
| 12.92 | % | |
| 82,871 | | |
| 7.0 | % | |
| 76,951 | | |
| 6.5 | % |
| Tier 1 Capital | |
| 152,915 | | |
| 12.92 | % | |
| 100,629 | | |
| 8.5 | % | |
| 94,709 | | |
| 8.0 | % |
| Total Risk Based Capital | |
| 165,313 | | |
| 13.96 | % | |
| 124,306 | | |
| 10.5 | % | |
| 118,387 | | |
| 10.0 | % |
| (1) | | The required ratios
for capital adequacy purposes include a capital conservation buffer of 2.5%. |
|