| Schedule of Fair Value Estimates of Financial Instruments |
Fair
value estimates of the Company’s financial instruments as of June 30, 2026 and December 31, 2025, including methods and assumptions
utilized, are set forth below:
Schedule of Fair Value Estimates of Financial Instruments
| | |
amount | | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| | |
As of June 30, 2026 | |
| | |
Carrying | | |
| | |
| | |
| | |
| |
| | |
amount | | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| Financial assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 26,277 | | |
$ | 26,277 | | |
$ | - | | |
$ | - | | |
$ | 26,277 | |
| Interest-bearing deposits at other banks | |
| 5,935 | | |
| - | | |
| 5,935 | | |
| - | | |
| 5,935 | |
| Investment securities available-for-sale | |
| 340,808 | | |
| 43,478 | | |
| 297,330 | | |
| - | | |
| 340,808 | |
| Investment securities held-to-maturity | |
| 3,847 | | |
| - | | |
| 3,550 | | |
| - | | |
| 3,550 | |
| Bank stocks, at cost | |
| 8,079 | | |
| n/a | | |
| n/a | | |
| n/a | | |
| n/a | |
| Loans, net | |
| 1,089,705 | | |
| - | | |
| - | | |
| 1,074,508 | | |
| 1,074,508 | |
| Loans held for sale | |
| 3,740 | | |
| - | | |
| 3,740 | | |
| - | | |
| 3,740 | |
| Mortgage servicing rights | |
| 3,336 | | |
| - | | |
| 9,295 | | |
| - | | |
| 9,295 | |
| Accrued interest receivable | |
| 6,544 | | |
| 171 | | |
| 2,008 | | |
| 4,365 | | |
| 6,544 | |
| Derivative financial instruments | |
| 320 | | |
| - | | |
| 320 | | |
| - | | |
| 320 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Non-maturity deposits | |
$ | (1,127,587 | ) | |
$ | (1,127,587 | ) | |
$ | - | | |
$ | - | | |
$ | (1,127,587 | ) |
| Certificates of deposit | |
| (177,401 | ) | |
| - | | |
| (156,407 | ) | |
| - | | |
| (156,407 | ) |
| FHLB and other borrowings | |
| (83,415 | ) | |
| - | | |
| (83,409 | ) | |
| - | | |
| (83,409 | ) |
| Subordinated debentures | |
| (21,651 | ) | |
| - | | |
| (21,670 | ) | |
| - | | |
| (21,670 | ) |
| Repurchase agreements | |
| (1,599 | ) | |
| - | | |
| (1,599 | ) | |
| - | | |
| (1,599 | ) |
| Accrued interest payable | |
| (1,402 | ) | |
| - | | |
| (1,402 | ) | |
| - | | |
| (1,402 | ) |
| | |
amount | | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| | |
As of December 31, 2025 | |
| | |
Carrying | | |
| | |
| | |
| | |
| |
| | |
amount | | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| Financial assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 20,982 | | |
$ | 20,982 | | |
$ | - | | |
$ | - | | |
$ | 20,982 | |
| Interest-bearing deposits at other banks | |
| 3,218 | | |
| - | | |
| 3,218 | | |
| - | | |
| 3,218 | |
| Investment securities available-for-sale | |
| 348,157 | | |
| 53,183 | | |
| 294,974 | | |
| - | | |
| 348,157 | |
| Investment securities held-to-maturity | |
| 3,789 | | |
| - | | |
| 3,477 | | |
| - | | |
| 3,477 | |
| Bank stocks, at cost | |
| 5,756 | | |
| n/a | | |
| n/a | | |
| n/a | | |
| n/a | |
| Loans, net | |
| 1,098,393 | | |
| - | | |
| - | | |
| 1,103,265 | | |
| 1,103,265 | |
| Loans held for sale | |
| 5,141 | | |
| - | | |
| 5,141 | | |
| - | | |
| 5,141 | |
| Mortgage servicing rights | |
| 3,189 | | |
| - | | |
| 8,586 | | |
| - | | |
| 8,586 | |
| Accrued interest receivable | |
| 7,076 | | |
| 184 | | |
| 1,981 | | |
| 4,911 | | |
| 7,076 | |
| Derivative financial instruments | |
| 239 | | |
| - | | |
| 239 | | |
| - | | |
| 239 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Non-maturity deposits | |
$ | (1,167,088 | ) | |
$ | (1,167,088 | ) | |
$ | - | | |
$ | - | | |
$ | (1,167,088 | ) |
| Certificates of deposit | |
| (221,766 | ) | |
| - | | |
| (221,202 | ) | |
| - | | |
| (221,202 | ) |
| FHLB and other borrowings | |
| (10,567 | ) | |
| - | | |
| (10,553 | ) | |
| - | | |
| (10,553 | ) |
| Subordinated debentures | |
| (21,651 | ) | |
| - | | |
| (19,311 | ) | |
| - | | |
| (19,311 | ) |
| Repurchase agreements | |
| (1,501 | ) | |
| - | | |
| (1,501 | ) | |
| - | | |
| (1,501 | ) |
| Accrued interest payable | |
| (1,870 | ) | |
| - | | |
| (1,870 | ) | |
| - | | |
| (1,870 | ) |
| Derivative financial instruments | |
| (19 | ) | |
| | | |
| (19 | ) | |
| | | |
| (19 | ) |
|
| Schedule of Fair Value Instruments Measured On Recurring Basis |
The
following tables represent the Company’s financial instruments that are measured at fair value on a recurring basis as of June
30, 2026 and December 31, 2025, allocated to the appropriate fair value hierarchy:
Schedule of Fair Value Instruments Measured On Recurring Basis
| | |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| (Dollars in thousands) | |
| | |
As of June 30, 2026 | |
| | |
| | |
Fair value hierarchy | |
| | |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| Assets: | |
| | | |
| | | |
| | | |
| | |
| Available-for-sale investment securities: | |
| | | |
| | | |
| | | |
| | |
| U. S. treasury securities | |
$ | 43,478 | | |
$ | 43,478 | | |
$ | - | | |
$ | - | |
| Municipal obligations, tax exempt | |
| 75,143 | | |
| - | | |
| 75,143 | | |
| - | |
| Municipal obligations, taxable | |
| 97,718 | | |
| - | | |
| 97,718 | | |
| - | |
| Agency mortgage-backed securities | |
| 124,469 | | |
| - | | |
| 124,469 | | |
| - | |
| Loans held for sale | |
| 3,740 | | |
| - | | |
| 3,740 | | |
| - | |
| Derivative financial instruments | |
| 320 | | |
| - | | |
| 320 | | |
| - | |
| | |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| | |
| | |
As of December 31, 2025 | |
| | |
| | |
Fair value hierarchy | |
| | |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| Assets: | |
| | | |
| | | |
| | | |
| | |
| Available-for-sale investment securities: | |
| | | |
| | | |
| | | |
| | |
| U. S. treasury securities | |
$ | 53,183 | | |
$ | 53,183 | | |
$ | - | | |
$ | - | |
| Municipal obligations, tax exempt | |
| 87,809 | | |
| - | | |
| 87,809 | | |
| - | |
| Municipal obligations, taxable | |
| 90,603 | | |
| - | | |
| 90,603 | | |
| - | |
| Agency mortgage-backed securities | |
| 116,562 | | |
| - | | |
| 116,562 | | |
| - | |
| Loans held for sale | |
| 5,141 | | |
| - | | |
| 5,141 | | |
| - | |
| Derivative financial instruments | |
| 239 | | |
| - | | |
| 239 | | |
| - | |
| Liabilities: | |
| | | |
| | | |
| | | |
| | |
| Derivative financial instruments | |
| (19 | ) | |
| - | | |
| (19 | ) | |
| - | |
|