| SCHEDULE OF FINANCIAL INFORMATION OF REPORTABLE SEGMENT |
Summarized
financial information concerning the Company’s reportable segments is shown as below:
SCHEDULE OF FINANCIAL INFORMATION OF REPORTABLE SEGMENT
By
Categories
| | |
Range Land | | |
Range Services | | |
Corporate | | |
Total | |
| | |
For the three months ended June 30, 2026 | |
| | |
Range Land | | |
Range Services | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| |
| Revenue | |
$ | 1,109,661 | | |
$ | - | | |
$ | - | | |
$ | 1,109,661 | |
| Operating (loss) | |
| (1,228,471 | ) | |
| (113,798 | ) | |
| (485,593 | ) | |
| (1,827,862 | ) |
| Net (loss) | |
| (1,228,471 | ) | |
| (113,798 | ) | |
| (519,561 | ) | |
| (1,861,830 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Total assets | |
| 121,292,797 | | |
| 144,685 | | |
| 994,847 | | |
| 122,432,329 | |
| Depreciation | |
| - | | |
| 13,087 | | |
| - | | |
| 13,087 | |
| Amortization | |
| 790,423 | | |
| - | | |
| - | | |
| 790,423 | |
| Accretion | |
| 1,547,190 | | |
| - | | |
| - | | |
| 1,547,190 | |
| Interest expense | |
| - | | |
| - | | |
| 33,968 | | |
| 33,968 | |
| Capital expenditures for long-lived assets | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| | |
Range Land | | |
Range Services | | |
Corporate | | |
Total | |
| | |
For the three months ended June 30, 2025 | |
| | |
Range Land | | |
Range Services | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| |
| Revenue | |
$ | 1,106,089 | | |
$ | - | | |
$ | - | | |
$ | 1,106,089 | |
| Operating income (loss) continuing | |
| 110,939 | | |
| (19,102 | ) | |
| (410,708 | ) | |
| (318,871 | ) |
| Operating income (loss) discontinued | |
| - | | |
| (30,636 | ) | |
| - | | |
| (30,636 | ) |
| Net income (loss) | |
| 113,384 | | |
| (709,353 | ) | |
| (432,826 | ) | |
| (1,028,795 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Total assets | |
| 45,773,946 | | |
| 1,402,602 | | |
| 57,668 | | |
| 47,234,216 | |
| Depreciation from continuing operations | |
| - | | |
| 20,260 | | |
| - | | |
| 20,260 | |
| Depreciation from discontinued operations | |
| - | | |
| 30,636 | | |
| - | | |
| 30,636 | |
| Amortization | |
| 364,167 | | |
| - | | |
| - | | |
| 364,167 | |
| Accretion | |
| 592,134 | | |
| - | | |
| - | | |
| 592,134 | |
| Interest expense | |
| - | | |
| 65,200 | | |
| 22,118 | | |
| 87,318 | |
| Capital expenditures for long-lived assets | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| | |
Range Land | | |
Range Services | | |
Corporate | | |
Total | |
| | |
For the six months ended June 30, 2026 | |
| | |
Range Land | | |
Range Services | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| |
| Revenue | |
$ | 2,025,041 | | |
$ | - | | |
$ | - | | |
$ | 2,025,041 | |
| Operating (loss) | |
| (2,505,565 | ) | |
| (228,045 | ) | |
| (893,457 | ) | |
| (3,627,067 | ) |
| Operating income (loss) from discontinued operations | |
| - | | |
| - | | |
| - | | |
| - | |
| Net (loss) | |
| (2,505,565 | ) | |
| (228,045 | ) | |
| (961,910 | ) | |
| (3,695,520 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Total assets | |
| 121,292,797 | | |
| 144,685 | | |
| 994,847 | | |
| 122,432,329 | |
| Depreciation | |
| - | | |
| 30,934 | | |
| - | | |
| 30,934 | |
| Depreciation from continuing operations | |
| - | | |
| - | | |
| - | | |
| - | |
| Deprecation from discontinued operations | |
| - | | |
| - | | |
| - | | |
| - | |
| Amortization | |
| 1,572,159 | | |
| - | | |
| - | | |
| 1,572,159 | |
| Accretion | |
| 2,951,531 | | |
| - | | |
| - | | |
| 2,951,531 | |
| Interest expense | |
| - | | |
| - | | |
| 68,453 | | |
| 68,453 | |
| Capital expenditures for long-lived assets | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| | |
Range Land | | |
Range Services | | |
Corporate | | |
Total | |
| | |
For the six months ended June 30, 2025 | |
| | |
Range Land | | |
Range Services | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| |
| Revenue | |
$ | 1,106,089 | | |
$ | - | | |
$ | - | | |
$ | 1,106,089 | |
| Operating income (loss) from continuing operations | |
| 87,874 | | |
| (254,329 | ) | |
| (743,823 | ) | |
| (910,278 | ) |
| Operating income (loss) from discontinued operations | |
| - | | |
| 5,475 | | |
| - | | |
| 5,475 | |
| Net income (loss) | |
| 5,692,802 | | |
| (931,322 | ) | |
| (690,648 | ) | |
| 4,070,832 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total assets | |
| 45,773,946 | | |
| 1,402,602 | | |
| 57,668 | | |
| 47,234,216 | |
| Depreciation from continuing operations | |
| - | | |
| 63,771 | | |
| - | | |
| 63,771 | |
| Depreciation from discontinued operations | |
| - | | |
| 30,636 | | |
| - | | |
| 30,636 | |
| Amortization | |
| 364,167 | | |
| - | | |
| - | | |
| 364,167 | |
| Accretion | |
| 592,134 | | |
| - | | |
| - | | |
| 592,134 | |
| Interest expense | |
| - | | |
| 147,734 | | |
| 30,452 | | |
| 178,186 | |
| Capital expenditures for long-lived assets | |
$ | - | | |
$ | 100,000 | | |
$ | - | | |
$ | 100,000 | |
|