| Schedule of Analysis of Days Past Due |
An analysis of days past due loans as of June 30, 2026 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
|
30 - 59 |
|
|
60 - 89 |
|
|
90+ |
|
|
|
|
|
|
|
|
|
|
|
|
Days |
|
|
Days |
|
|
Days |
|
|
Total |
|
|
Current |
|
|
Total |
|
(dollars in thousands) |
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Loans |
|
|
Loans |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family - owner occupied |
|
$ |
496 |
|
|
$ |
773 |
|
|
$ |
608 |
|
|
$ |
1,877 |
|
|
$ |
162,192 |
|
|
$ |
164,069 |
|
One to four family - non owner occupied |
|
|
116 |
|
|
|
— |
|
|
|
116 |
|
|
|
232 |
|
|
|
86,411 |
|
|
|
86,643 |
|
Commercial owner occupied |
|
|
1,020 |
|
|
|
— |
|
|
|
292 |
|
|
|
1,312 |
|
|
|
76,467 |
|
|
|
77,779 |
|
Commercial investor |
|
|
— |
|
|
|
670 |
|
|
|
372 |
|
|
|
1,042 |
|
|
|
310,015 |
|
|
|
311,057 |
|
Construction and land |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23,844 |
|
|
|
23,844 |
|
Farm loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,077 |
|
|
|
8,077 |
|
Total real estate loans |
|
|
1,632 |
|
|
|
1,443 |
|
|
|
1,388 |
|
|
|
4,463 |
|
|
|
667,006 |
|
|
|
671,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine and other consumer loans |
|
|
37 |
|
|
|
45 |
|
|
|
371 |
|
|
|
453 |
|
|
|
12,757 |
|
|
|
13,210 |
|
Guaranteed by U.S. Government |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,062 |
|
|
|
2,062 |
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
380 |
|
|
|
380 |
|
|
|
23,504 |
|
|
|
23,884 |
|
Total consumer and commercial loans |
|
|
37 |
|
|
|
45 |
|
|
|
751 |
|
|
|
833 |
|
|
|
38,323 |
|
|
|
39,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
1,669 |
|
|
$ |
1,488 |
|
|
$ |
2,139 |
|
|
$ |
5,296 |
|
|
$ |
705,329 |
|
|
$ |
710,625 |
|
An analysis of days past due loans as of December 31, 2025 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
|
30 - 59 |
|
|
60 - 89 |
|
|
90+ |
|
|
|
|
|
|
|
|
|
|
|
|
Days |
|
|
Days |
|
|
Days |
|
|
Total |
|
|
Current |
|
|
Total |
|
(dollars in thousands) |
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Loans |
|
|
Loans |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family - owner occupied |
|
$ |
4,700 |
|
|
$ |
379 |
|
|
$ |
787 |
|
|
$ |
5,866 |
|
|
$ |
158,098 |
|
|
$ |
163,964 |
|
One to four family - non owner occupied |
|
|
104 |
|
|
|
— |
|
|
|
174 |
|
|
|
278 |
|
|
|
94,233 |
|
|
|
94,511 |
|
Commercial owner occupied |
|
|
— |
|
|
|
566 |
|
|
|
294 |
|
|
|
860 |
|
|
|
78,870 |
|
|
|
79,730 |
|
Commercial investor |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
321,675 |
|
|
|
321,675 |
|
Construction and land |
|
|
— |
|
|
|
— |
|
|
|
26 |
|
|
|
26 |
|
|
|
36,415 |
|
|
|
36,441 |
|
Farm loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,231 |
|
|
|
7,231 |
|
Total real estate loans |
|
|
4,804 |
|
|
|
945 |
|
|
|
1,281 |
|
|
|
7,030 |
|
|
|
696,522 |
|
|
|
703,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine and other consumer loans |
|
|
384 |
|
|
|
44 |
|
|
|
10 |
|
|
|
438 |
|
|
|
14,476 |
|
|
|
14,914 |
|
Guaranteed by U.S. Government |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,175 |
|
|
|
2,175 |
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
380 |
|
|
|
380 |
|
|
|
33,900 |
|
|
|
34,280 |
|
Total consumer and commercial loans |
|
|
384 |
|
|
|
44 |
|
|
|
390 |
|
|
|
818 |
|
|
|
50,551 |
|
|
|
51,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
5,188 |
|
|
$ |
989 |
|
|
$ |
1,671 |
|
|
$ |
7,848 |
|
|
$ |
747,073 |
|
|
$ |
754,921 |
|
|
| Schedule of Detail Provision Activity in ACL |
The following tables detail activity in the ACL at and for the three and six months ended June 30, 2026 and 2025. An allocation of the allowance to one category of loans does not prevent the Company from using that allowance to absorb losses in a different category.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
June 30, 2026 |
|
(dollars in thousands) |
|
Beginning Balance |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provisions (Recovery) |
|
|
Ending Balance |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family - owner occupied |
|
$ |
1,552 |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
(27 |
) |
|
$ |
1,526 |
|
One to four family - non owner occupied |
|
|
504 |
|
|
|
— |
|
|
|
14 |
|
|
|
(87 |
) |
|
|
431 |
|
Commercial owner occupied |
|
|
418 |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
416 |
|
Commercial investor |
|
|
2,923 |
|
|
|
— |
|
|
|
— |
|
|
|
(80 |
) |
|
|
2,843 |
|
Construction and land |
|
|
104 |
|
|
|
— |
|
|
|
— |
|
|
|
(26 |
) |
|
|
78 |
|
Farm loans |
|
|
17 |
|
|
|
— |
|
|
|
— |
|
|
|
54 |
|
|
|
71 |
|
Total real estate loans |
|
|
5,518 |
|
|
|
— |
|
|
|
15 |
|
|
|
(168 |
) |
|
|
5,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine and other consumer loans |
|
|
470 |
|
|
|
(6 |
) |
|
|
6 |
|
|
|
(33 |
) |
|
|
437 |
|
Guaranteed by U.S. Government |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
83 |
|
|
|
83 |
|
Commercial |
|
|
411 |
|
|
|
— |
|
|
|
— |
|
|
|
(82 |
) |
|
|
329 |
|
Total consumer and commercial |
|
|
881 |
|
|
|
(6 |
) |
|
|
6 |
|
|
|
(32 |
) |
|
|
849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
6,399 |
|
|
$ |
(6 |
) |
|
$ |
21 |
|
|
$ |
(200 |
) |
|
$ |
6,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
June 30, 2025 |
|
(dollars in thousands) |
|
Beginning Balance |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provisions (recovery) |
|
|
Ending Balance |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family - owner occupied |
|
$ |
1,647 |
|
|
$ |
— |
|
|
$ |
13 |
|
|
$ |
551 |
|
|
$ |
2,211 |
|
One to four family - non owner occupied |
|
|
617 |
|
|
|
— |
|
|
|
14 |
|
|
|
36 |
|
|
|
667 |
|
Commercial owner occupied |
|
|
495 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
495 |
|
Commercial investor |
|
|
4,032 |
|
|
|
— |
|
|
|
— |
|
|
|
(299 |
) |
|
|
3,733 |
|
Construction and land |
|
|
955 |
|
|
|
— |
|
|
|
1 |
|
|
|
(88 |
) |
|
|
868 |
|
Farm loans |
|
|
73 |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
97 |
|
Total real estate loans |
|
|
7,819 |
|
|
|
— |
|
|
|
28 |
|
|
|
224 |
|
|
|
8,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine and other consumer loans |
|
|
396 |
|
|
|
— |
|
|
|
1 |
|
|
|
(27 |
) |
|
|
370 |
|
Commercial |
|
|
673 |
|
|
|
— |
|
|
|
— |
|
|
|
45 |
|
|
|
718 |
|
Total consumer and commercial |
|
|
1,069 |
|
|
|
— |
|
|
|
1 |
|
|
|
18 |
|
|
|
1,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
8,888 |
|
|
$ |
— |
|
|
$ |
29 |
|
|
$ |
242 |
|
|
$ |
9,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
June 30, 2026 |
|
(dollars in thousands) |
|
Beginning Balance |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provisions (recovery) |
|
|
Ending Balance |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family - owner occupied |
|
$ |
1,306 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
218 |
|
|
$ |
1,526 |
|
One to four family - non owner occupied |
|
|
537 |
|
|
|
— |
|
|
|
33 |
|
|
|
(139 |
) |
|
|
431 |
|
Commercial owner occupied |
|
|
329 |
|
|
|
— |
|
|
|
— |
|
|
|
87 |
|
|
|
416 |
|
Commercial investor |
|
|
3,060 |
|
|
|
— |
|
|
|
— |
|
|
|
(217 |
) |
|
|
2,843 |
|
Construction and land |
|
|
328 |
|
|
|
— |
|
|
|
— |
|
|
|
(250 |
) |
|
|
78 |
|
Farm loans |
|
|
23 |
|
|
|
— |
|
|
|
— |
|
|
|
48 |
|
|
|
71 |
|
Total real estate loans |
|
|
5,583 |
|
|
|
— |
|
|
|
35 |
|
|
|
(253 |
) |
|
|
5,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine and other consumer loans |
|
|
438 |
|
|
|
(9 |
) |
|
|
7 |
|
|
|
1 |
|
|
|
437 |
|
Guaranteed by U.S. Government |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
83 |
|
|
|
83 |
|
Commercial |
|
|
416 |
|
|
|
— |
|
|
|
— |
|
|
|
(87 |
) |
|
|
329 |
|
Total consumer and commercial |
|
|
854 |
|
|
|
(9 |
) |
|
|
7 |
|
|
|
(3 |
) |
|
|
849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
6,437 |
|
|
$ |
(9 |
) |
|
$ |
42 |
|
|
$ |
(256 |
) |
|
$ |
6,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
June 30, 2025 |
|
(dollars in thousands) |
|
Beginning Balance |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provisions (recovery) |
|
|
Ending Balance |
|
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family - owner occupied |
|
$ |
1,858 |
|
|
$ |
— |
|
|
$ |
16 |
|
|
$ |
337 |
|
|
$ |
2,211 |
|
One to four family - non owner occupied |
|
|
742 |
|
|
|
— |
|
|
|
30 |
|
|
|
(105 |
) |
|
|
667 |
|
Commercial owner occupied |
|
|
511 |
|
|
|
— |
|
|
|
— |
|
|
|
(16 |
) |
|
|
495 |
|
Commercial investor |
|
|
3,592 |
|
|
|
— |
|
|
|
— |
|
|
|
141 |
|
|
|
3,733 |
|
Construction and land |
|
|
940 |
|
|
|
— |
|
|
|
2 |
|
|
|
(74 |
) |
|
|
868 |
|
Farm loans |
|
|
69 |
|
|
|
— |
|
|
|
— |
|
|
|
28 |
|
|
|
97 |
|
Total real estate loans |
|
|
7,712 |
|
|
|
— |
|
|
|
48 |
|
|
|
311 |
|
|
|
8,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine and other consumer loans |
|
|
399 |
|
|
|
(5 |
) |
|
|
1 |
|
|
|
(25 |
) |
|
|
370 |
|
Commercial |
|
|
411 |
|
|
|
— |
|
|
|
— |
|
|
|
307 |
|
|
|
718 |
|
Total consumer and commercial |
|
|
810 |
|
|
|
(5 |
) |
|
|
1 |
|
|
|
282 |
|
|
|
1,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
8,522 |
|
|
$ |
(5 |
) |
|
$ |
49 |
|
|
$ |
593 |
|
|
$ |
9,159 |
|
The following table summarizes the ACL provision activity for the three and six months ended June 30, 2026 and 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
(dollars in thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Provision for (recovery of) credit losses - loans |
|
$ |
(200 |
) |
|
$ |
242 |
|
|
$ |
(256 |
) |
|
$ |
593 |
|
Provision for (recovery of) allowance for securities - HTM |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Provision for (recovery of ) allowance for credit losses - unfunded commitments |
|
|
(16 |
) |
|
|
(63 |
) |
|
|
30 |
|
|
|
(117 |
) |
Provision for (recovery of) credit losses per the consolidated statements of income |
|
$ |
(216 |
) |
|
$ |
178 |
|
|
$ |
(227 |
) |
|
$ |
475 |
|
|
| Schedule of Term Loan by Origination Year |
Term Loans by Origination Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
|
Balance at June 30, 2026 |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
One to four family - owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
14,422 |
|
|
$ |
33,682 |
|
|
$ |
18,038 |
|
|
$ |
5,262 |
|
|
$ |
7,387 |
|
|
$ |
73,864 |
|
|
$ |
10,519 |
|
|
$ |
163,174 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
895 |
|
|
|
— |
|
|
|
895 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total One to four family - owner occupied |
|
$ |
14,422 |
|
|
$ |
33,682 |
|
|
$ |
18,038 |
|
|
$ |
5,262 |
|
|
$ |
7,387 |
|
|
$ |
74,759 |
|
|
$ |
10,519 |
|
|
$ |
164,069 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family - non owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
3,675 |
|
|
$ |
8,425 |
|
|
$ |
3,646 |
|
|
$ |
12,232 |
|
|
$ |
24,804 |
|
|
$ |
33,418 |
|
|
$ |
— |
|
|
$ |
86,200 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
443 |
|
|
|
— |
|
|
|
443 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total One to four family - non owner occupied |
|
$ |
3,675 |
|
|
$ |
8,425 |
|
|
$ |
3,646 |
|
|
$ |
12,232 |
|
|
$ |
24,804 |
|
|
$ |
33,861 |
|
|
$ |
— |
|
|
$ |
86,643 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
4,294 |
|
|
$ |
3,581 |
|
|
$ |
4,032 |
|
|
$ |
19,446 |
|
|
$ |
10,179 |
|
|
$ |
34,392 |
|
|
$ |
— |
|
|
$ |
75,924 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,855 |
|
|
|
— |
|
|
|
1,855 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial owner occupied |
|
$ |
4,294 |
|
|
$ |
3,581 |
|
|
$ |
4,032 |
|
|
$ |
19,446 |
|
|
$ |
10,179 |
|
|
$ |
36,247 |
|
|
$ |
— |
|
|
$ |
77,779 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial investor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
5,795 |
|
|
$ |
33,422 |
|
|
$ |
47,826 |
|
|
$ |
57,693 |
|
|
$ |
74,237 |
|
|
$ |
91,712 |
|
|
$ |
— |
|
|
$ |
310,685 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
372 |
|
|
|
— |
|
|
|
372 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial investor |
|
$ |
5,795 |
|
|
$ |
33,422 |
|
|
$ |
47,826 |
|
|
$ |
57,693 |
|
|
$ |
74,237 |
|
|
$ |
92,084 |
|
|
$ |
— |
|
|
$ |
311,057 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
1,240 |
|
|
$ |
7,276 |
|
|
$ |
13,990 |
|
|
$ |
265 |
|
|
$ |
419 |
|
|
$ |
654 |
|
|
$ |
— |
|
|
$ |
23,844 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Construction and land |
|
$ |
1,240 |
|
|
$ |
7,276 |
|
|
$ |
13,990 |
|
|
$ |
265 |
|
|
$ |
419 |
|
|
$ |
654 |
|
|
$ |
— |
|
|
$ |
23,844 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farm loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
1,301 |
|
|
$ |
— |
|
|
$ |
1,804 |
|
|
$ |
— |
|
|
$ |
294 |
|
|
$ |
4,678 |
|
|
$ |
— |
|
|
$ |
8,077 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Farm loans |
|
$ |
1,301 |
|
|
$ |
— |
|
|
$ |
1,804 |
|
|
$ |
— |
|
|
$ |
294 |
|
|
$ |
4,678 |
|
|
$ |
— |
|
|
$ |
8,077 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine and other consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
26 |
|
|
$ |
731 |
|
|
$ |
1,209 |
|
|
$ |
2,320 |
|
|
$ |
1,484 |
|
|
$ |
7,078 |
|
|
$ |
— |
|
|
$ |
12,848 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
362 |
|
|
|
— |
|
|
|
362 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Marine and other consumer loans |
|
$ |
26 |
|
|
$ |
731 |
|
|
$ |
1,209 |
|
|
$ |
2,320 |
|
|
$ |
1,484 |
|
|
$ |
7,440 |
|
|
$ |
— |
|
|
$ |
13,210 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed by U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,062 |
|
|
$ |
— |
|
|
$ |
2,062 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Guaranteed by U.S. Government |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,062 |
|
|
$ |
— |
|
|
$ |
2,062 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
569 |
|
|
$ |
12,137 |
|
|
$ |
6,201 |
|
|
$ |
186 |
|
|
$ |
1,217 |
|
|
$ |
3,194 |
|
|
$ |
— |
|
|
$ |
23,504 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
380 |
|
|
|
— |
|
|
|
— |
|
|
|
380 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial |
|
$ |
569 |
|
|
$ |
12,137 |
|
|
$ |
6,201 |
|
|
$ |
186 |
|
|
$ |
1,597 |
|
|
$ |
3,194 |
|
|
$ |
— |
|
|
$ |
23,884 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
|
Balance at June 30, 2026 |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
Total Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
31,322 |
|
|
$ |
99,254 |
|
|
$ |
96,746 |
|
|
$ |
97,404 |
|
|
$ |
120,021 |
|
|
$ |
251,052 |
|
|
$ |
10,519 |
|
|
$ |
706,318 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
380 |
|
|
|
3,927 |
|
|
|
— |
|
|
|
4,307 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans |
|
$ |
31,322 |
|
|
$ |
99,254 |
|
|
$ |
96,746 |
|
|
$ |
97,404 |
|
|
$ |
120,401 |
|
|
$ |
254,979 |
|
|
$ |
10,519 |
|
|
$ |
710,625 |
|
Term Loans by Origination Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
|
Balance at December 31, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
One to four family - owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
34,231 |
|
|
$ |
23,919 |
|
|
$ |
5,315 |
|
|
$ |
7,503 |
|
|
$ |
12,345 |
|
|
$ |
68,285 |
|
|
$ |
11,790 |
|
|
$ |
163,388 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
329 |
|
|
|
247 |
|
|
|
— |
|
|
|
576 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total One to four family - owner occupied |
|
$ |
34,231 |
|
|
$ |
23,919 |
|
|
$ |
5,315 |
|
|
$ |
7,503 |
|
|
$ |
12,674 |
|
|
$ |
68,532 |
|
|
$ |
11,790 |
|
|
$ |
163,964 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One to four family - non owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
8,148 |
|
|
$ |
4,737 |
|
|
$ |
12,480 |
|
|
$ |
26,808 |
|
|
$ |
14,860 |
|
|
$ |
27,113 |
|
|
$ |
— |
|
|
$ |
94,146 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
365 |
|
|
|
— |
|
|
|
365 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total One to four family - non owner occupied |
|
$ |
8,148 |
|
|
$ |
4,737 |
|
|
$ |
12,480 |
|
|
$ |
26,808 |
|
|
$ |
14,860 |
|
|
$ |
27,478 |
|
|
$ |
— |
|
|
$ |
94,511 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
3,905 |
|
|
$ |
4,100 |
|
|
$ |
19,694 |
|
|
$ |
10,299 |
|
|
$ |
5,646 |
|
|
$ |
34,164 |
|
|
$ |
— |
|
|
$ |
77,808 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
294 |
|
|
|
1,628 |
|
|
|
— |
|
|
|
1,922 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial owner occupied |
|
$ |
3,905 |
|
|
$ |
4,100 |
|
|
$ |
19,694 |
|
|
$ |
10,299 |
|
|
$ |
5,940 |
|
|
$ |
35,792 |
|
|
$ |
— |
|
|
$ |
79,730 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial investor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
34,551 |
|
|
$ |
34,460 |
|
|
$ |
61,241 |
|
|
$ |
80,765 |
|
|
$ |
66,609 |
|
|
$ |
44,049 |
|
|
$ |
— |
|
|
$ |
321,675 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial investor |
|
$ |
34,551 |
|
|
$ |
34,460 |
|
|
$ |
61,241 |
|
|
$ |
80,765 |
|
|
$ |
66,609 |
|
|
$ |
44,049 |
|
|
$ |
— |
|
|
$ |
321,675 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
7,957 |
|
|
$ |
26,805 |
|
|
$ |
271 |
|
|
$ |
348 |
|
|
$ |
448 |
|
|
$ |
586 |
|
|
$ |
— |
|
|
$ |
36,415 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26 |
|
|
|
— |
|
|
|
26 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Construction and land |
|
$ |
7,957 |
|
|
$ |
26,805 |
|
|
$ |
271 |
|
|
$ |
348 |
|
|
$ |
448 |
|
|
$ |
612 |
|
|
$ |
— |
|
|
$ |
36,441 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farm loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
— |
|
|
$ |
311 |
|
|
$ |
— |
|
|
$ |
300 |
|
|
$ |
1,744 |
|
|
$ |
4,876 |
|
|
$ |
— |
|
|
$ |
7,231 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Farm loans |
|
$ |
— |
|
|
$ |
311 |
|
|
$ |
— |
|
|
$ |
300 |
|
|
$ |
1,744 |
|
|
$ |
4,876 |
|
|
$ |
— |
|
|
$ |
7,231 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine and other consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
883 |
|
|
$ |
2,042 |
|
|
$ |
2,408 |
|
|
$ |
1,587 |
|
|
$ |
4,698 |
|
|
$ |
3,296 |
|
|
$ |
— |
|
|
$ |
14,914 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Marine and other consumer loans |
|
$ |
883 |
|
|
$ |
2,042 |
|
|
$ |
2,408 |
|
|
$ |
1,587 |
|
|
$ |
4,698 |
|
|
$ |
3,296 |
|
|
$ |
— |
|
|
$ |
14,914 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
14 |
|
|
$ |
— |
|
|
$ |
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed by U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,175 |
|
|
$ |
— |
|
|
$ |
2,175 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Guaranteed by U.S. Government |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,175 |
|
|
$ |
— |
|
|
$ |
2,175 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
12,267 |
|
|
$ |
6,851 |
|
|
$ |
138 |
|
|
$ |
1,339 |
|
|
$ |
4,726 |
|
|
$ |
8,579 |
|
|
$ |
— |
|
|
$ |
33,900 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
380 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
380 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial |
|
$ |
12,267 |
|
|
$ |
6,851 |
|
|
$ |
138 |
|
|
$ |
1,719 |
|
|
$ |
4,726 |
|
|
$ |
8,579 |
|
|
$ |
— |
|
|
$ |
34,280 |
|
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
|
Balance at December 31, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
Total Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
101,942 |
|
|
$ |
103,225 |
|
|
$ |
101,547 |
|
|
$ |
128,949 |
|
|
$ |
111,076 |
|
|
$ |
193,123 |
|
|
$ |
11,790 |
|
|
$ |
751,652 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
380 |
|
|
|
623 |
|
|
|
2,266 |
|
|
|
— |
|
|
|
3,269 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans |
|
$ |
101,942 |
|
|
$ |
103,225 |
|
|
$ |
101,547 |
|
|
$ |
129,329 |
|
|
$ |
111,699 |
|
|
$ |
195,389 |
|
|
$ |
11,790 |
|
|
$ |
754,921 |
|
|