Consolidated Schedule of Investments (Parenthetical) - USD ($)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2026 |
Dec. 31, 2025 |
| Percentage of total investment of net asset |
|
232.40%
|
|
291.90%
|
|
| Percentage of net unrealized depreciation on unfunded commitments |
|
(0.00%)
|
|
(0.00%)
|
|
| Percentage of liabilities in excess of other assets |
|
(132.40%)
|
|
(191.90%)
|
|
| Net Assets - % of Net Assets |
|
100.00%
|
|
100.00%
|
|
| Fair Value |
[1] |
$ 263,724,095
|
|
|
|
| Fair Value |
|
$ 178,346,020
|
[2] |
$ 263,724,095
|
[1] |
| Percentage of minimum qualifying assets |
|
70.00%
|
|
70.00%
|
|
| Non-qualifying assets |
|
$ 16,982,360
|
|
$ 37,189,489
|
|
| Percentage of non-qualifying assets |
|
3.90%
|
|
5.50%
|
|
| Aggregate fair value on restricted securities |
|
$ 110,653,184
|
|
$ 114,444,389
|
|
| Percentage of restricted securities on net assets |
|
25.60%
|
|
16.80%
|
|
| First American Government Obligation Fund [Member] |
|
|
|
|
|
| Percentage of yield on investment |
|
3.56%
|
|
3.68%
|
|
| U.S. Treasury Bill |
|
|
|
|
|
| Percentage of yield on investment |
|
3.85%
|
|
3.62%
|
|
| Maturity Date |
|
Oct. 27, 2026
|
|
Apr. 28, 2026
|
|
| Non-Controlled Affiliated Investments |
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
$ 3,390,000
|
|
| Gross Addition |
[3] |
|
|
36,789
|
|
| Gross Reduction |
[4] |
|
|
0
|
|
| Realized Gains (Losses) |
|
|
|
(32,894,135)
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
29,467,346
|
|
| Fair Value |
|
|
|
0
|
|
| Interest/Dividend/ Other income |
|
|
|
$ 35,805
|
|
| Non-Controlled Affiliated Investments | Minimum |
|
|
|
|
|
| Percentage of voting interests on investment securities owned |
|
|
|
5.00%
|
|
| Non-Controlled Affiliated Investments | Maximum |
|
|
|
|
|
| Percentage of voting interests on investment securities owned |
|
|
|
25.00%
|
|
| Controlled Affiliated Investments |
|
|
|
|
|
| Percentage of voting interests on investment securities owned |
|
25.00%
|
|
|
|
| Fair Value |
|
$ 236,578,820
|
|
$ 300,534,828
|
|
| Gross Addition |
|
42,107,250
|
[5] |
22,231,994
|
[6] |
| Gross Reduction |
|
(60,658,148)
|
[7] |
(61,151,581)
|
[8] |
| Realized Gains (Losses) |
|
(135,750,833)
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
96,068,932
|
|
(25,036,421)
|
|
| Fair Value |
|
178,346,021
|
|
236,578,820
|
|
| Interest/Dividend/ Other income |
|
4,744,617
|
|
$ 13,634,594
|
|
| Controlled Affiliated Investments | Minimum |
|
|
|
|
|
| Percentage of voting interests on investment securities owned |
|
|
|
25.00%
|
|
| Investment, Identifier [Axis]: Animal Supply Company, LLC First Out Term Loan - 13.09% |
|
|
|
|
|
| Maturity Date |
|
|
|
Aug. 14, 2025
|
|
| Fair Value |
[9] |
0
|
|
$ 2,703,724
|
|
| Gross Addition |
[3],[9] |
|
|
36,789
|
|
| Gross Reduction |
[4],[9] |
|
|
0
|
|
| Realized Gains (Losses) |
[9] |
|
|
(2,715,156)
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
[9] |
|
|
(25,357)
|
|
| Fair Value |
[9] |
|
|
0
|
|
| Interest/Dividend/ Other income |
[9] |
|
|
$ 35,805
|
|
| Investment interest rate |
|
|
|
13.09%
|
|
| Investment, Identifier [Axis]: Animal Supply Company, LLC Term Loan - 13.28% |
|
|
|
|
|
| Maturity Date |
|
|
|
Aug. 14, 2025
|
|
| Fair Value |
[9] |
0
|
|
$ 686,276
|
|
| Gross Addition |
[3],[9] |
|
|
0
|
|
| Gross Reduction |
[4],[9] |
|
|
0
|
|
| Realized Gains (Losses) |
[9] |
|
|
(27,362,674)
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
[9] |
|
|
26,676,398
|
|
| Fair Value |
[9] |
|
|
0
|
|
| Interest/Dividend/ Other income |
[9] |
|
|
$ (0)
|
|
| Investment interest rate |
|
|
|
13.28%
|
|
| Investment, Identifier [Axis]: Cedar Electronics Holdings, Corp Incremental Term Loan - 15.00% |
|
|
|
|
|
| Maturity Date |
|
|
|
Dec. 31, 2026
|
|
| Fair Value |
|
0
|
|
$ 5,844,291
|
|
| Gross Addition |
[6] |
|
|
1,029,927
|
|
| Gross Reduction |
[8] |
|
|
(6,806,881)
|
|
| Realized Gains (Losses) |
|
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(67,337)
|
|
| Fair Value |
|
|
|
0
|
|
| Interest/Dividend/ Other income |
|
|
|
$ 1,081,630
|
|
| Investment interest rate |
|
|
|
15.00%
|
|
| Investment, Identifier [Axis]: Cedar Electronics Holdings, Corp Term Loan - 12.65% |
|
|
|
|
|
| Maturity Date |
|
|
|
Dec. 31, 2026
|
|
| Fair Value |
|
0
|
|
$ 14,018,452
|
|
| Gross Addition |
[6] |
|
|
0
|
|
| Gross Reduction |
[8] |
|
|
(14,018,421)
|
|
| Realized Gains (Losses) |
|
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(31)
|
|
| Fair Value |
|
|
|
0
|
|
| Interest/Dividend/ Other income |
|
|
|
$ 2,062,947
|
|
| Investment interest rate |
|
|
|
12.65%
|
|
| Investment, Identifier [Axis]: Cedar Ultimate Parent, LLC Class A Preferred Unit |
|
|
|
|
|
| Fair Value |
|
14,892,312
|
|
$ 16,403,979
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
1,004,648
|
|
(1,511,667)
|
|
| Fair Value |
|
15,896,960
|
|
14,892,312
|
|
| Interest/Dividend/ Other income |
|
0
|
|
0
|
|
| Investment, Identifier [Axis]: Cedar Ultimate Parent, LLC Class D Preferred Unit |
|
|
|
|
|
| Fair Value |
|
0
|
|
0
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
0
|
|
| Fair Value |
|
0
|
|
0
|
|
| Interest/Dividend/ Other income |
|
0
|
|
0
|
|
| Investment, Identifier [Axis]: Cedar Ultimate Parent, LLC Class E Preferred Unit |
|
|
|
|
|
| Fair Value |
|
0
|
|
0
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
0
|
|
| Fair Value |
|
0
|
|
0
|
|
| Interest/Dividend/ Other income |
|
$ 0
|
|
$ 0
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc. Date 09/15/20 Term Loan – 11.76% (SOFR + 8.00%, 1.25% Floor) Net Assets 3.7% Maturity 12/29/26 |
|
|
|
|
|
| Maturity Date |
[10],[11] |
Dec. 29, 2026
|
|
|
|
| Fair Value |
[10],[11] |
$ 6,790,431
|
|
|
|
| Investment interest rate |
[10],[11] |
11.76%
|
|
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc. Date 09/15/20 Term Loan – 11.84% (SOFR + 8.00%, 1.25% Floor) Net Assets 3.1% Maturity 12/29/26 |
|
|
|
|
|
| Maturity Date |
[12],[13] |
|
|
Dec. 29, 2026
|
|
| Fair Value |
[12],[13] |
$ 7,152,936
|
|
|
|
| Fair Value |
[12],[13] |
|
|
$ 7,152,936
|
|
| Investment interest rate |
[12],[13] |
|
|
11.84%
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 01/29/26 10th Amendment Term Loan B - 15.73% inc PIK (SOFR + 12.00%, 1.25% Floor, all PIK Net Assets 1.0% Maturity 02/24/27 |
|
|
|
|
|
| Maturity Date |
[10],[11] |
Feb. 24, 2027
|
|
|
|
| Fair Value |
[10],[11] |
$ 1,868,113
|
|
|
|
| Investment interest rate |
[10],[11] |
15.73%
|
|
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/01/23 Incremental Term Loan – 19.73% inc PIK (SOFR + 16.00%, 1.25% Floor, all PIK) Net Assets 1.6% Maturity 02/24/27 |
|
|
|
|
|
| Maturity Date |
[10],[11] |
Feb. 24, 2027
|
|
|
|
| Fair Value |
[10],[11] |
$ 2,928,000
|
|
|
|
| Investment interest rate |
[10],[11] |
19.73%
|
|
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/01/23 Incremental Term Loan – 19.98% inc PIK (SOFR + 16.00%, 1.25% Floor, all PIK) Net Assets 1.3% Maturity 02/24/27 |
|
|
|
|
|
| Maturity Date |
[12],[13] |
|
|
Feb. 24, 2027
|
|
| Fair Value |
[12],[13] |
$ 2,928,001
|
|
|
|
| Fair Value |
[12],[13] |
|
|
$ 2,928,001
|
|
| Investment interest rate |
[12],[13] |
|
|
19.98%
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/24/21 Term Loan – 15.73% inc PIK (SOFR + 12.00%, 1.25% Floor, all PIK) Net Assets 5.7% Maturity 02/24/27 |
|
|
|
|
|
| Maturity Date |
[10],[11] |
Feb. 24, 2027
|
|
|
|
| Fair Value |
[10],[11] |
$ 10,527,433
|
|
|
|
| Investment interest rate |
[10],[11] |
15.73%
|
|
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Hotels, Restaurants & Leisure Ruby Tuesday Operations LLC Date 02/24/21 Term Loan – 15.98% inc PIK (SOFR + 12.00%, 1.25% Floor, all PIK) Net Assets 4.4% Maturity 02/24/27 |
|
|
|
|
|
| Maturity Date |
[12],[13] |
|
|
Feb. 24, 2027
|
|
| Fair Value |
[12],[13] |
$ 10,266,562
|
|
|
|
| Fair Value |
[12],[13] |
|
|
$ 10,266,562
|
|
| Investment interest rate |
[12],[13] |
|
|
15.98%
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Revolver - 6.00% (6.00%, Fixed Coupon) Net Assets 8.1% Maturity 01/31/28 |
|
|
|
|
|
| Maturity Date |
[10],[11] |
Jan. 31, 2028
|
|
|
|
| Fair Value |
[10],[11] |
$ 15,092,378
|
|
|
|
| Investment interest rate |
[10],[11] |
6.00%
|
|
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Revolver - 6.00% inc PIK (6.00%, Fixed Coupon, all PIK) Net Assets 7.3% Maturity 01/31/28 |
|
|
|
|
|
| Maturity Date |
[12],[13] |
|
|
Jan. 31, 2028
|
|
| Fair Value |
[12],[13] |
$ 17,092,378
|
|
|
|
| Fair Value |
[12],[13] |
|
|
$ 17,092,378
|
|
| Investment interest rate |
[12],[13] |
|
|
6.00%
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Term Loan A - 6.00% (6.00%, Fixed Coupon) Net Assets 2.7% Maturity 01/31/28 |
|
|
|
|
|
| Maturity Date |
[10],[11] |
Jan. 31, 2028
|
|
|
|
| Fair Value |
[10],[11] |
$ 4,986,969
|
|
|
|
| Investment interest rate |
[10],[11] |
6.00%
|
|
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Industrial Conglomerates Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Date 08/22/24 Term Loan A - 6.00% inc PIK (6.00%, Fixed Coupon, all PIK) Net Assets 4.9% Maturity 01/31/28 |
|
|
|
|
|
| Maturity Date |
[12],[13] |
|
|
Jan. 31, 2028
|
|
| Fair Value |
[12],[13] |
$ 11,499,903
|
|
|
|
| Fair Value |
[12],[13] |
|
|
$ 11,499,903
|
|
| Investment interest rate |
[12],[13] |
|
|
6.00%
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 04/11/25 2025 Term Loan - 10.19% inc PIK (SOFR + 6.25%, 1.50% Floor, all PIK) Net Assets 1.9% Maturity 04/14/26 |
|
|
|
|
|
| Maturity Date |
[12],[13] |
|
|
Apr. 14, 2026
|
|
| Fair Value |
[12],[13] |
4,467,914
|
|
|
|
| Fair Value |
[12],[13] |
|
|
$ 4,467,914
|
|
| Investment interest rate |
[12],[13] |
|
|
10.19%
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 06/01/20 HoldCo Term Loan – 5.89% inc PIK (SOFR + 2.00%, 1.50% Floor, all PIK) Net Assets 0.0% Maturity 06/01/40 |
|
|
|
|
|
| Maturity Date |
[12],[13],[14],[15] |
|
|
Jun. 01, 2040
|
|
| Fair Value |
[12],[13],[14],[15] |
0
|
|
|
|
| Fair Value |
[12],[13],[14],[15] |
|
|
$ 0
|
|
| Investment interest rate |
[12],[13],[14],[15] |
|
|
5.89%
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 06/01/20 Term Loan – 12.17% inc PIK (SOFR + 8.25%, 1.50% Floor, all PIK) Net Assets 10.5% Maturity 10/14/26 |
|
|
|
|
|
| Maturity Date |
[12],[13],[14],[15] |
|
|
Oct. 14, 2026
|
|
| Fair Value |
[12],[13],[14],[15] |
24,456,153
|
|
|
|
| Fair Value |
[12],[13],[14],[15] |
|
|
$ 24,456,153
|
|
| Investment interest rate |
[12],[13],[14],[15] |
|
|
12.17%
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Pace Industries, Inc. Date 10/07/22 Revolver - 12.31% inc PIK (SOFR + 8.25%, 1.50% Floor, all PIK) Net Assets 3.0% Maturity 10/14/26 |
|
|
|
|
|
| Maturity Date |
[12],[13],[14],[15] |
|
|
Oct. 14, 2026
|
|
| Fair Value |
[12],[13],[14],[15] |
$ 7,081,095
|
|
|
|
| Fair Value |
[12],[13],[14],[15] |
|
|
$ 7,081,095
|
|
| Investment interest rate |
[12],[13],[14],[15] |
|
|
12.31%
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Metals & Mining Xiphias Buyer, Inc., (fka Pace Industries, Inc.) Date 02/23/26 Term Loan – 8.14% inc PIK (SOFR + 4.50%, 1.50% Floor, all PIK) Net Assets 4.6% Maturity 02/23/31 |
|
|
|
|
|
| Maturity Date |
[10],[11] |
Feb. 23, 2031
|
|
|
|
| Fair Value |
[10],[11] |
$ 8,517,152
|
|
|
|
| Investment interest rate |
[10],[11] |
8.14%
|
|
|
|
| Investment, Identifier [Axis]: Debt Investments- United States Pharmaceuticals Noramco, LLC Date 07/01/16 Term Loan – 12.51% inc PIK (SOFR + 8.38%, 1.00% Floor, 0.38% PIK) Net Assets 11.7% Maturity 05/01/26 |
|
|
|
|
|
| Maturity Date |
[13] |
|
|
May 01, 2026
|
|
| Fair Value |
[13] |
$ 27,145,275
|
|
|
|
| Fair Value |
[13] |
|
|
$ 27,145,275
|
|
| Investment interest rate |
[13] |
|
|
12.51%
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc. Class B Preferred Stock Net Assets 2.3% |
|
|
|
|
|
| Fair Value |
[12],[15],[16],[17] |
5,284,268
|
|
|
|
| Fair Value |
[12],[15],[16],[17] |
|
|
$ 5,284,268
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc. Common Stock Net Assets 5.1% |
|
|
|
|
|
| Fair Value |
[12],[15],[16],[17] |
11,977,034
|
|
|
|
| Fair Value |
[12],[15],[16],[17] |
|
|
11,977,034
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Class A Preferred Stock Net Assets 7.8% |
|
|
|
|
|
| Fair Value |
[12],[15],[16],[17] |
18,060,308
|
|
|
|
| Fair Value |
[12],[15],[16],[17] |
|
|
18,060,308
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Class A Preferred Stock Net Assets 9.7% |
|
|
|
|
|
| Fair Value |
[10],[18],[19],[20] |
18,060,308
|
|
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Class B Preferred Stock Net Assets 1.1% |
|
|
|
|
|
| Fair Value |
[10],[18],[19],[20] |
2,120,124
|
|
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Diversified Consumer Services SSI Parent, LLC (fka School Specialty, Inc.) Common Stock Net Assets 0.0% |
|
|
|
|
|
| Fair Value |
[10],[18],[19],[20] |
0
|
|
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class A Units Net Assets 5.9% |
|
|
|
|
|
| Fair Value |
[10],[18],[20] |
10,996,711
|
|
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class A Units Net Assets 8.2% |
|
|
|
|
|
| Fair Value |
[12],[15],[16] |
19,030,891
|
|
|
|
| Fair Value |
[12],[15],[16] |
|
|
19,030,891
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class P-1 Units Net Assets 0.1% |
|
|
|
|
|
| Fair Value |
[10],[18],[20] |
212,115
|
|
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class P-1 Units Net Assets 0.2% |
|
|
|
|
|
| Fair Value |
[12],[15],[16] |
367,086
|
|
|
|
| Fair Value |
[12],[15],[16] |
|
|
367,086
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Class P-2 Units Net Assets 0.0% |
|
|
|
|
|
| Fair Value |
[12],[15],[16] |
105,677
|
|
|
|
| Fair Value |
|
27,760
|
[10],[18],[20] |
105,677
|
[12],[15],[16] |
| Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Warrant, expires 2/24/27 Net Assets 1.0% |
|
|
|
|
|
| Fair Value |
[10],[18],[20] |
1,832,787
|
|
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Hotels, Restaurants & Leisure RT Holdings Parent, LLC Warrant, expires 2/24/27 Net Assets 1.4% |
|
|
|
|
|
| Fair Value |
[12],[15],[16] |
3,171,813
|
|
|
|
| Fair Value |
[12],[15],[16] |
|
|
3,171,813
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class A Preferred Units Net Assets 6.4% |
|
|
|
|
|
| Fair Value |
[12],[15],[16] |
14,892,312
|
|
|
|
| Fair Value |
[12],[15],[16] |
|
|
14,892,312
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class A Preferred Units Net Assets 8.6% |
|
|
|
|
|
| Fair Value |
[10],[18],[20] |
15,896,960
|
|
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class D Preferred Units Net Assets 0.0% |
|
|
|
|
|
| Fair Value |
[12],[15],[16] |
0
|
|
|
|
| Fair Value |
|
0
|
[10],[18],[20] |
0
|
[12],[15],[16] |
| Investment, Identifier [Axis]: Equity Investments- United States Household Durables Cedar Ultimate Parent, LLC Class E Common Units Net Assets 0.0% |
|
|
|
|
|
| Fair Value |
[12],[15],[16] |
0
|
|
|
|
| Fair Value |
|
0
|
[10],[18],[20] |
0
|
[12],[15],[16] |
| Investment, Identifier [Axis]: Equity Investments- United States Industrial Conglomerates Precision Products Machining Group, LLC (fka H-D Advanced Manufacturing Company) Class A Units Net Assets 17.8% |
|
|
|
|
|
| Fair Value |
[12],[15],[16] |
41,555,000
|
|
|
|
| Fair Value |
[12],[15],[16] |
|
|
41,555,000
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Industrial Conglomerates Precision Products Machining Group, LLC (fka H-D Advanced Manufacturing Company) Class A Units Net Assets 25.1% |
|
|
|
|
|
| Fair Value |
[10],[18],[20] |
46,616,419
|
|
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Investment Funds & Vehicles TCW Direct Lending Strategic Ventures Common membership Interests Net Assets 0.0% |
|
|
|
|
|
| Fair Value |
[10],[20],[21] |
0
|
|
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Investment Funds & Vehicles TCW Direct Lending Strategic Ventures LLC Common membership Interests Net Assets 0.0% |
|
|
|
|
|
| Fair Value |
[12],[15],[22] |
0
|
|
|
|
| Fair Value |
[12],[15],[22] |
|
|
0
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Investment Funds & Vehicles TCW Direct Lending Strategic Ventures LLC Preferred membership Interests Net Assets 16.0% |
|
|
|
|
|
| Fair Value |
[12],[22] |
37,189,489
|
|
|
|
| Fair Value |
[12],[22] |
|
|
37,189,489
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Investment Funds & Vehicles TCW Direct Lending Strategic Ventures Preferred membership Interests Net Assets 9.2% |
|
|
|
|
|
| Fair Value |
[10],[21] |
16,982,360
|
|
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Metals & Mining Pace Industries, Inc. Common Stock Net Assets 0.0% |
|
|
|
|
|
| Fair Value |
[12],[15],[16] |
0
|
|
|
|
| Fair Value |
[12],[15],[16] |
|
|
$ 0
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Metals & Mining Xiphias Holdings, Inc., (fka Pace Industries, Inc.) Common Shares Net Assets 4.0% |
|
|
|
|
|
| Fair Value |
[10],[18],[20] |
7,444,654
|
|
|
|
| Investment, Identifier [Axis]: Equity Investments- United States Metals & Mining Yellowtail Holdings, Inc., (fka Pace Industries, Inc.) Common Shares Net Assets 4.0% |
|
|
|
|
|
| Fair Value |
[10],[18],[20] |
$ 7,445,346
|
|
|
|
| Investment, Identifier [Axis]: Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Revolver - 6.00% |
|
|
|
|
|
| Maturity Date |
|
Jan. 31, 2028
|
|
Jan. 31, 2028
|
|
| Fair Value |
|
$ 17,092,378
|
|
$ 5,829,929
|
|
| Gross Addition |
|
0
|
[5] |
11,262,449
|
[6] |
| Gross Reduction |
|
(2,000,000)
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
0
|
|
| Fair Value |
|
15,092,378
|
|
17,092,378
|
|
| Interest/Dividend/ Other income |
|
$ 860,607
|
|
$ 340,163
|
|
| Investment interest rate |
|
6.00%
|
|
6.00%
|
|
| Investment, Identifier [Axis]: Overton Chicago Gear, LLC (fka H-D Advanced Manufacturing Company) Term Loan - 6.00% |
|
|
|
|
|
| Maturity Date |
|
Jan. 31, 2028
|
|
Jan. 31, 2028
|
|
| Fair Value |
|
$ 11,499,904
|
|
$ 40,929,862
|
|
| Gross Addition |
|
555
|
[5] |
1,521,200
|
[6] |
| Gross Reduction |
|
(6,511,834)
|
[7] |
(30,939,620)
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(1,655)
|
|
(11,538)
|
|
| Fair Value |
|
4,986,970
|
|
11,499,904
|
|
| Interest/Dividend/ Other income |
|
$ 776,059
|
|
$ 1,498,978
|
|
| Investment interest rate |
|
6.00%
|
|
6.00%
|
|
| Investment, Identifier [Axis]: Pace Industries, Inc. 2025 Term Loan - 10.19% |
|
|
|
|
|
| Maturity Date |
|
Apr. 14, 2026
|
|
Apr. 14, 2026
|
|
| Fair Value |
|
$ 4,467,914
|
|
$ 0
|
|
| Gross Addition |
|
1,181,922
|
[5] |
4,467,914
|
|
| Gross Reduction |
|
(5,649,836)
|
[7] |
0
|
|
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
0
|
|
| Fair Value |
|
0
|
|
4,467,914
|
|
| Interest/Dividend/ Other income |
|
$ 1,142,727
|
|
$ 335,004
|
|
| Investment interest rate |
|
10.19%
|
|
10.19%
|
|
| Investment, Identifier [Axis]: Pace Industries, Inc. Common Stock |
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
$ 0
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
(2,110,522)
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
2,110,522
|
|
0
|
|
| Fair Value |
|
0
|
|
0
|
|
| Interest/Dividend/ Other income |
|
$ 0
|
|
$ 0
|
|
| Investment, Identifier [Axis]: Pace Industries, Inc. HoldCo Term Loan - 5.89% |
|
|
|
|
|
| Maturity Date |
|
Jun. 01, 2040
|
|
Jun. 01, 2040
|
|
| Fair Value |
|
$ 0
|
|
$ 0
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
(78,137,869)
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
78,137,869
|
|
0
|
|
| Fair Value |
|
0
|
|
0
|
|
| Interest/Dividend/ Other income |
|
$ 0
|
|
$ 0
|
|
| Investment interest rate |
|
5.89%
|
|
5.89%
|
|
| Investment, Identifier [Axis]: Pace Industries, Inc. Term Loan - 12.17% |
|
|
|
|
|
| Maturity Date |
|
Oct. 14, 2026
|
|
Jun. 01, 2025
|
|
| Fair Value |
|
$ 24,456,153
|
|
$ 42,921,932
|
|
| Gross Addition |
|
(0)
|
[5] |
0
|
[6] |
| Gross Reduction |
|
(25,142,534)
|
[7] |
(6,143)
|
[8] |
| Realized Gains (Losses) |
|
(42,949,218)
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
43,635,599
|
|
(18,459,636)
|
|
| Fair Value |
|
0
|
|
24,456,153
|
|
| Interest/Dividend/ Other income |
|
$ (18)
|
|
$ (6,143)
|
|
| Investment interest rate |
|
12.17%
|
|
12.17%
|
|
| Investment, Identifier [Axis]: Pace Industries, LLC Revolver Opco - 12.31% |
|
|
|
|
|
| Maturity Date |
|
Jun. 01, 2025
|
|
Jun. 01, 2025
|
|
| Fair Value |
|
$ 7,081,095
|
|
$ 11,240,860
|
|
| Gross Addition |
|
0
|
[5] |
2,336,380
|
[6] |
| Gross Reduction |
|
(7,316,501)
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
(12,553,224)
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
12,788,630
|
|
(6,496,145)
|
|
| Fair Value |
|
0
|
|
7,081,095
|
|
| Interest/Dividend/ Other income |
|
$ 0
|
|
$ 2,500
|
|
| Investment interest rate |
|
12.31%
|
|
12.31%
|
|
| Investment, Identifier [Axis]: Precision Products Machining Group, LLC (fka H-D Advanced Manufacturing Company) Class A Units |
|
|
|
|
|
| Fair Value |
|
$ 41,555,000
|
|
$ 33,351,000
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
5,061,419
|
|
8,204,000
|
|
| Fair Value |
|
46,616,419
|
|
41,555,000
|
|
| Interest/Dividend/ Other income |
|
0
|
|
0
|
|
| Investment, Identifier [Axis]: RT Holdings Parent, LLC Class A Unit |
|
|
|
|
|
| Fair Value |
|
19,030,891
|
|
15,197,224
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(8,034,180)
|
|
3,833,667
|
|
| Fair Value |
|
10,996,711
|
|
19,030,891
|
|
| Interest/Dividend/ Other income |
|
0
|
|
0
|
|
| Investment, Identifier [Axis]: RT Holdings Parent, LLC P-1 Units |
|
|
|
|
|
| Fair Value |
|
367,086
|
|
293,001
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(154,970)
|
|
74,085
|
|
| Fair Value |
|
212,116
|
|
367,086
|
|
| Interest/Dividend/ Other income |
|
0
|
|
0
|
|
| Investment, Identifier [Axis]: RT Holdings Parent, LLC P-2 Units |
|
|
|
|
|
| Fair Value |
|
105,677
|
|
68,000
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(77,917)
|
|
37,677
|
|
| Fair Value |
|
27,760
|
|
105,677
|
|
| Interest/Dividend/ Other income |
|
0
|
|
0
|
|
| Investment, Identifier [Axis]: RT Holdings Parent, LLC Warrant |
|
|
|
|
|
| Fair Value |
|
3,171,814
|
|
2,532,687
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(1,339,027)
|
|
639,127
|
|
| Fair Value |
|
1,832,787
|
|
3,171,814
|
|
| Interest/Dividend/ Other income |
|
0
|
|
$ 0
|
|
| Investment, Identifier [Axis]: Retail & Animal Intermediate, LLC Delayed Draw Priming Term Loan - 20.00% |
|
|
|
|
|
| Maturity Date |
|
|
|
Nov. 14, 2025
|
|
| Fair Value |
[9] |
$ 0
|
|
$ 0
|
|
| Gross Addition |
[3],[9] |
|
|
0
|
|
| Gross Reduction |
[4],[9] |
|
|
0
|
|
| Realized Gains (Losses) |
[9] |
|
|
(2,816,305)
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
[9] |
|
|
2,816,305
|
|
| Fair Value |
[9] |
|
|
0
|
|
| Interest/Dividend/ Other income |
[9] |
|
|
$ 0
|
|
| Investment interest rate |
|
|
|
20.00%
|
|
| Investment, Identifier [Axis]: Ruby Tuesday Operations LLC, 10th Amendment Term Loan B - 15.73% |
|
|
|
|
|
| Maturity Date |
|
Feb. 24, 2027
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
| Gross Addition |
[5] |
1,868,113
|
|
|
|
| Gross Reduction |
[7] |
0
|
|
|
|
| Realized Gains (Losses) |
|
0
|
|
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
|
|
| Fair Value |
|
1,868,113
|
|
$ 0
|
|
| Interest/Dividend/ Other income |
|
$ 132,571
|
|
|
|
| Investment interest rate |
|
15.73%
|
|
|
|
| Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Incremental Term Loan - 19.73% |
|
|
|
|
|
| Maturity Date |
|
Feb. 24, 2027
|
|
|
|
| Fair Value |
|
$ 2,928,000
|
|
|
|
| Gross Addition |
[5] |
277,924
|
|
|
|
| Gross Reduction |
[7] |
0
|
|
|
|
| Realized Gains (Losses) |
|
0
|
|
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(277,924)
|
|
|
|
| Fair Value |
|
2,928,000
|
|
$ 2,928,000
|
|
| Interest/Dividend/ Other income |
|
$ 280,342
|
|
|
|
| Investment interest rate |
|
19.73%
|
|
|
|
| Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Incremental Term Loan - 19.98% |
|
|
|
|
|
| Maturity Date |
|
|
|
Feb. 24, 2027
|
|
| Fair Value |
|
$ 2,928,000
|
|
$ 2,928,001
|
|
| Gross Addition |
[6] |
|
|
492,355
|
|
| Gross Reduction |
[8] |
|
|
0
|
|
| Realized Gains (Losses) |
|
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(492,356)
|
|
| Fair Value |
|
|
|
2,928,000
|
|
| Interest/Dividend/ Other income |
|
|
|
$ 501,983
|
|
| Investment interest rate |
|
|
|
19.98%
|
|
| Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Term Loan - 15.73% |
|
|
|
|
|
| Maturity Date |
|
Feb. 24, 2027
|
|
|
|
| Fair Value |
|
$ 10,266,562
|
|
|
|
| Gross Addition |
[5] |
495,815
|
|
|
|
| Gross Reduction |
[7] |
(234,938)
|
|
|
|
| Realized Gains (Losses) |
|
0
|
|
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(6)
|
|
|
|
| Fair Value |
|
10,527,433
|
|
$ 10,266,562
|
|
| Interest/Dividend/ Other income |
|
$ 891,908
|
|
|
|
| Investment interest rate |
|
15.73%
|
|
|
|
| Investment, Identifier [Axis]: Ruby Tuesday Operations, LLC Term Loan - 15.98% |
|
|
|
|
|
| Maturity Date |
|
|
|
Feb. 24, 2027
|
|
| Fair Value |
|
$ 10,266,562
|
|
$ 9,389,540
|
|
| Gross Addition |
[6] |
|
|
1,116,364
|
|
| Gross Reduction |
[8] |
|
|
(229,608)
|
|
| Realized Gains (Losses) |
|
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(9,734)
|
|
| Fair Value |
|
|
|
10,266,562
|
|
| Interest/Dividend/ Other income |
|
|
|
$ 1,529,165
|
|
| Investment interest rate |
|
|
|
15.98%
|
|
| Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Common Stock |
|
|
|
|
|
| Fair Value |
|
11,977,034
|
|
$ 16,945,063
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(11,977,034)
|
|
(4,968,029)
|
|
| Fair Value |
|
0
|
|
11,977,034
|
|
| Interest/Dividend/ Other income |
|
0
|
|
1,408,253
|
|
| Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Preferred Stock A |
|
|
|
|
|
| Fair Value |
|
18,060,308
|
|
18,060,308
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
0
|
|
| Fair Value |
|
18,060,308
|
|
18,060,308
|
|
| Interest/Dividend/ Other income |
|
0
|
|
0
|
|
| Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Preferred Stock B |
|
|
|
|
|
| Fair Value |
|
5,284,268
|
|
5,284,268
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(3,164,144)
|
|
0
|
|
| Fair Value |
|
2,120,124
|
|
5,284,268
|
|
| Interest/Dividend/ Other income |
|
$ 0
|
|
0
|
|
| Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Term Loan - 11.78% |
|
|
|
|
|
| Maturity Date |
|
Dec. 29, 2026
|
|
|
|
| Fair Value |
|
$ 7,152,936
|
|
|
|
| Gross Addition |
[5] |
0
|
|
|
|
| Gross Reduction |
[7] |
(362,505)
|
|
|
|
| Realized Gains (Losses) |
|
0
|
|
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(0)
|
|
|
|
| Fair Value |
|
6,790,431
|
|
$ 7,152,936
|
|
| Interest/Dividend/ Other income |
|
$ 417,057
|
|
|
|
| Investment interest rate |
|
11.78%
|
|
|
|
| Investment, Identifier [Axis]: SSI Parent, LLC (fka School Specialty, Inc.) Term Loan - 11.84% |
|
|
|
|
|
| Maturity Date |
|
|
|
Dec. 29, 2026
|
|
| Fair Value |
|
$ 7,152,936
|
|
$ 8,065,952
|
|
| Gross Addition |
[6] |
|
|
5,405
|
|
| Gross Reduction |
[8] |
|
|
(910,908)
|
|
| Realized Gains (Losses) |
|
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
|
|
(7,513)
|
|
| Fair Value |
|
|
|
7,152,936
|
|
| Interest/Dividend/ Other income |
|
|
|
$ 960,115
|
|
| Investment interest rate |
|
|
|
11.84%
|
|
| Investment, Identifier [Axis]: TCW Direct Lending Strategic Ventures LLC Common Membership Interests |
|
|
|
|
|
| Fair Value |
|
0
|
|
$ 0
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
0
|
[7] |
0
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
0
|
|
| Fair Value |
|
0
|
|
0
|
|
| Interest/Dividend/ Other income |
|
0
|
|
0
|
|
| Investment, Identifier [Axis]: TCW Direct Lending Strategic Ventures LLC Preferred Membership Interests |
|
|
|
|
|
| Fair Value |
|
37,189,488
|
|
51,230,479
|
|
| Gross Addition |
|
0
|
[5] |
0
|
[6] |
| Gross Reduction |
|
(13,440,000)
|
[7] |
(8,240,000)
|
[8] |
| Realized Gains (Losses) |
|
0
|
|
0
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(6,767,129)
|
|
(5,800,991)
|
|
| Fair Value |
|
16,982,359
|
|
37,189,488
|
|
| Interest/Dividend/ Other income |
|
$ 0
|
|
3,920,000
|
|
| Investment, Identifier [Axis]: Xiphias Buyer, Inc., (fka Pace Industries, Inc.) Term Loan - 8.14% |
|
|
|
|
|
| Maturity Date |
|
Feb. 23, 2031
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
| Gross Addition |
[5] |
8,517,152
|
|
|
|
| Gross Reduction |
[7] |
0
|
|
|
|
| Realized Gains (Losses) |
|
0
|
|
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
0
|
|
|
|
| Fair Value |
|
8,517,152
|
|
0
|
|
| Interest/Dividend/ Other income |
|
$ 243,364
|
|
|
|
| Investment interest rate |
|
8.14%
|
|
|
|
| Investment, Identifier [Axis]: Xiphias Holdings, Inc., (fka Pace Industries, Inc.) Common Shares |
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
| Gross Addition |
[5] |
29,765,769
|
|
|
|
| Gross Reduction |
[7] |
0
|
|
|
|
| Realized Gains (Losses) |
|
0
|
|
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
(22,321,115)
|
|
|
|
| Fair Value |
|
7,444,654
|
|
0
|
|
| Interest/Dividend/ Other income |
|
0
|
|
|
|
| Investment, Identifier [Axis]: Yellowtail Holdings, Inc., (fka Pace Industries, Inc.) Common Shares |
|
|
|
|
|
| Fair Value |
|
0
|
|
|
|
| Gross Addition |
[5] |
0
|
|
|
|
| Gross Reduction |
[7] |
0
|
|
|
|
| Realized Gains (Losses) |
|
0
|
|
|
|
| Net Change in Unrealized Appreciation/ (Depreciation) |
|
7,445,346
|
|
|
|
| Fair Value |
|
7,445,346
|
|
$ 0
|
|
| Interest/Dividend/ Other income |
|
$ 0
|
|
|
|
|
|