v3.26.1
Share capital
 6 Months Ended
Jun. 30, 2026
Stockholders' Equity Note [Abstract]  
Share capital [Text Block]

5. Share capital

Authorized

The Company has authorized an unlimited number of common shares participating, voting and without nominal or par value. Each holder of common shares is entitled to one vote for each share owned on all matters voted upon by shareholders.

Regulation A Offering

On March 10, 2025, the Company closed a Tier II Regulation A offering for gross proceeds of $4,172,000. The Company issued 1,490,000 units at a price of $2.80 per unit. Each unit consisted of one common share of the Company and one warrant to purchase one common share of the Company (each a "Regulation A Warrant"). The Regulation A Warrants have an exercise price of $2.80 per share and will expire 5 years from the date of issuance on March 10, 2030. The Company incurred total issuance costs of $483,020, including legal fees and placement fees directly related to the issuance. The issuance costs incurred were recognized as a reduction in equity and allocated based on the relative fair values of the Regulation A Warrants and common shares on a standalone basis. The fair value of the common shares was based on the Company's share price on the day of issuance of $3.40 and the fair value of the Regulation A Warrants was $2.63 per warrant. The Regulation A Warrants were recognized in additional paid-in capital as they met the criteria for equity classification.

The Company's Regulation A Warrants are not actively traded and are therefore classified as Level 3 within the fair value hierarchy. The fair value of these warrants is estimated using a Black-Scholes option pricing model. The valuation incorporates significant unobservable inputs and management judgment.

As of June 30, 2026, 133,800 of the 1,490,000 Regulation A Warrants have been exercised for cash for proceeds to the Company of $374,640. No Regulation A Warrants were exercised during the six months ended June 30, 2026.

The fair value of the Regulation A Warrants were estimated using the Black-Scholes model with the following assumptions:

    Issue Date
March 10,
2025		  
Valuation date share price $ 3.40  
Exercise price $ 2.80  
Dividend yield   -  
Risk-free interest rate   3.98%  
Expected warrant life   5.00 years  
Expected volatility   97.81%  

Warrant activity as below:

    Number of
common share
warrants
outstanding		     Weighted
average exercise
price $		     Weighted average
remaining life
(years)		  
Outstanding as at December 31, 2025   7,281,795     2.70     4.90  
Warrants granted   -     -     -  
Warrants exercised   -     -     -  
Total Warrants outstanding as at June 30, 2026   7,281,795     2.70     4.41  

 

The number of warrants outstanding as at the six months ended June 30, 2026:

 

  Warrants outstanding
  Expiry date Exercise price Number outstanding Number
exercisable
Warrants issued as part of the IPO November 15, 2029 $ 4.64 985,595 985,595
Regulation A Warrants March 10, 2030 $ 2.80 16,200 16,200
June 30, 2030 Warrants June 2, 2030 $ 3.10 2,260,000 2,260,000
Series C and D Warrants June 5, 2031 $ 2.00 4,020,000 4,020,000

Standby Equity Purchase Agreement

On February 10, 2025, the Company also announced that it had entered into a standby equity purchase agreement (the "SEPA") with YA II PN, Ltd. ("Yorkville"). Pursuant to the SEPA and subject to the satisfaction of certain conditions, Yorkville has committed to purchase the Company's common shares in increments up to an aggregate gross sales price of $15,000,000 during the 36 months following the date of the SEPA (such shares, the "Shares"). The Shares will be sold at the Company's option pursuant to the SEPA at 97% of the Market Price (as defined pursuant to the SEPA) and purchases are subject to certain limitations set forth in the SEPA. For the six months ended June 30, 2026, the Company issued 5,336,780 common shares pursuant to the SEPA at market prices for gross proceeds of $4,229,823 and net proceeds of  $4,102,740. During the six months ended June 30, 2026, $3,223,980 of the gross proceeds received under the SEPA were held back to partially repay the Company's Yorkville debenture and related interest obligations. As at June 30, 2026 the Company has $2,489,206 available to exercise in relation to the SEPA.

On December 29, 2025, the Company entered into an equity distribution agreement (the "ATM Agreement") with Maxim Group LLC and Yorkville Securities LLC ("Yorkville Securities" and together with Maxim Group LLC, the "Agents") to create an at-the-market equity program (the "ATM"). Under the ATM Agreement, the Company may offer and sell its common shares from time to time through the Agents. The Company agreed to pay the Agents a commission equal to 3% of the gross sales from the sales of the shares pursuant to the ATM Agreement. For the six months ended June 30, 2026, the Company has issued 28,248,981 common shares as part of the program. The gross proceeds from the issuance were $12,868,181.