Exhibit 99.1
ICECURE MEDICAL LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEET
(U.S. dollars in thousands, except share data and per share data)
| As of June 30, 2026 |
As of December 31, 2025 |
|||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | ||||||||
| Trade receivables | ||||||||
| Inventory | ||||||||
| Prepaid expenses and other receivables | ||||||||
| Total current assets | ||||||||
| NON-CURRENT ASSETS | ||||||||
| Long-term restricted deposits | ||||||||
| Right of use assets | ||||||||
| Property and equipment, net | ||||||||
| Total non-current assets | ||||||||
| TOTAL ASSETS | ||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Trade payables | ||||||||
| Lease liabilities | ||||||||
| Employees and employees related benefits | ||||||||
| Other current liabilities | ||||||||
| Total current liabilities | ||||||||
| NON-CURRENT LIABILITIES | ||||||||
| Long-term lease liabilities | ||||||||
| Total non-current liabilities | ||||||||
| TOTAL LIABILITIES | ||||||||
| SHAREHOLDERS’ EQUITY | ||||||||
| Ordinary shares, par value per share; Authorized | ||||||||
| Additional paid-in capital | ||||||||
| Accumulated deficit | ( | ) | ( | ) | ||||
| Total shareholders’ equity | ||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
F-1
ICECURE MEDICAL LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(U.S. dollars in thousands, except share data and per share data)
| Six months ended June 30, |
Six months ended June 30, |
|||||||||
| Note | 2026 | 2025 | ||||||||
| Revenues | 4 | |||||||||
| Cost of revenues | 5 | |||||||||
| Gross profit | ||||||||||
| Research and development expenses | 6 | |||||||||
| Sales and marketing expenses | 7 | |||||||||
| General and administrative expenses | 8 | |||||||||
| Operating loss | ||||||||||
| Finance expenses (income), net | ( | ) | ||||||||
| Net loss and comprehensive loss | ||||||||||
| Basic and diluted net loss per share | ||||||||||
| Weighted average number of shares outstanding used in computing basic and diluted net loss per share | ||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
F-2
ICECURE MEDICAL LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(U.S. dollars in thousands, except share data and per share data)
| Ordinary shares | Additional paid- in |
Accumulated | Total shareholders’ |
|||||||||||||||||
| Number | Amount | capital | deficit | equity | ||||||||||||||||
| Balance as of January 1, 2026 | ( | ) | ||||||||||||||||||
| Issuance of ordinary shares, warrants and pre-funded warrants, net of issuance cost of $ | ||||||||||||||||||||
| Exercise of warrants | ||||||||||||||||||||
| Issuance of ordinary shares upon vesting of restricted share units | ||||||||||||||||||||
| Share-based compensation | - | |||||||||||||||||||
| Loss for the period | - | ( | ) | ( | ) | |||||||||||||||
| Balance as of June 30, 2026 | ( | ) | ||||||||||||||||||
| Balance as of January 1, 2025 | ( | ) | ||||||||||||||||||
| Issuance of ordinary shares, net of issuance cost of $ | ||||||||||||||||||||
| Share-based compensation | - | |||||||||||||||||||
| Loss for the period | - | ( | ) | ( | ) | |||||||||||||||
| Balance as of June 30, 2025 | ( | ) | ||||||||||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
F-3
ICECURE MEDICAL LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands, except share data and per share data)
| Six months ended June 30, |
Six months ended June 30, |
|||||||
| 2026 | 2025 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | ( | ) | ( | ) | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation | ||||||||
| Share-based compensation | ||||||||
| Exchange rate changes in cash and cash equivalents and restricted long-term deposits | ( | ) | ( | ) | ||||
| Other finance cost | ||||||||
| Changes in assets and liabilities: | ||||||||
| Decrease (Increase) in trade receivables | ( | ) | ||||||
| Increase in prepaid expenses and other receivables | ( | ) | ( | ) | ||||
| Decrease (increase) in inventory | ( | ) | ||||||
| Decrease in right of use assets | ||||||||
| Increase (decrease) in trade payables | ( | ) | ||||||
| Decrease in lease liabilities | ( | ) | ( | ) | ||||
| Increase in employees and employees related liabilities | ||||||||
| Decrease in other current liabilities | ( | ) | ( | ) | ||||
| Net cash used in operating activities | ( | ) | ( | ) | ||||
| Cash flows from investing activities: | ||||||||
| Purchase of property and equipment | ( | ) | ( | ) | ||||
| Net cash used in investing activities | ( | ) | ( | ) | ||||
| Cash flows from financing activities: | ||||||||
| Loan from related party | ||||||||
| Proceeds from issuance of ordinary shares, warrants and pre-funded warrants, net of issuance costs | ||||||||
| Proceeds from exercise of warrants | ||||||||
| Net cash provided by financing activities | ||||||||
| Increase (decrease) in cash and cash equivalents | ( | ) | ||||||
| Cash and cash equivalents at the beginning of the year | ||||||||
| Effect of foreign exchange rate on cash and cash equivalents | ||||||||
| Cash and cash equivalents end of the year | ||||||||
| Non-cash activities | ||||||||
| Obtaining a right-of-use asset in exchange for a lease liability | ||||||||
F-4
ICECURE MEDICAL LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share data and per share data)
NOTE 1 - GENERAL
| A. | Description of the Company: |
IceCure Medical Ltd. (“IceCure Medical Ltd.”, the “Company”, “we” or “our”) is a medical device company incorporated in Israel.
Since its establishment, the Company and its wholly-owned subsidiaries, IceCure Medical Inc. in the United States (the “US Subsidiary”), IceCure Medical HK Limited in Hong Kong (the “Hong Kong Subsidiary”) and IceCure (Shanghai) MedTech Co., Ltd. in China (the “Chinese Subsidiary”, and together with the Company, the US Subsidiary and the Hong Kong Subsidiary, the “Group”), have been engaged in the research, developmen, and commercialization of minimally invasive medical devices for cryoablation (freezing) of tumors in the human body, using its proprietary liquid nitrogen cryoablation technology, as an alternative to surgical intervention to remove tumors. The Company has received regulatory approvals for marketing its products in the United States, Europe, and other territories.
The Group’s activities are subject to significant risks and uncertainties, including the possibility of failing to secure additional funding to commercialize its technology, obtain regulatory approvals and other risks. In addition, the Group is subject to risks relating to competition, financing, liquidity requirements, rapidly changing customer requirements and its limited operating history.
| B. | Going Concern: |
As of June 30, 2026, the Company has accumulated losses of $
To date, management expects the Company to continue to generate substantial operating losses and to continue to fund its operations primarily through the use of its current financial resources, sales of its products, and through additional capital raises.
Such conditions raise substantial doubts about the Company’s ability to continue as a going concern. Management’s plan to continue as a going concern include raising additional funds from existing shareholders and/or new investors. However, there can be no assurance that such funding will be available to the Company or that it will be obtained on terms favorable to the Company or will provide the Company with sufficient funds to successfully complete the development and commercialization of its products. These financial statements do not include any adjustments that might result from the outcome of this uncertainty, including adjustments relating to the recoverability and classification of assets, or the carrying amounts and classification of liabilities that may be required should the Company be unable to continue as a going concern.
| C. | Reverse stock split: |
On June 4, 2026, the Company effected a 1-for-30 reverse stock split of its issued and outstanding ordinary shares. All share and per share information, as well as the number of shares issuable and exercise prices under the Company’s outstanding warrants and pre-funded warrants, have been retrospectively adjusted to give effect to the reverse split.
F-5
ICECURE MEDICAL LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share data and per share data)
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
| A. | Basis of presentation |
The unaudited interim condensed consolidated financial statements of the Company as of June 30, 2026, and for the six-month period then ended, have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). Accordingly, they do not include all of the information and notes required by U.S. GAAP for annual financial statements. The information included in these unaudited condensed interim financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2025, filed with the Securities and Exchange Commission on March 17, 2026. In the opinion of management, these unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial position and results of operations for the interim period. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year ending December 31, 2026.
| B. | Use of estimates: |
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management believes that the estimates, judgments and assumptions used are reasonable based upon the information available at the time they are made. Actual results could differ from those estimates.
| C. | Significant Accounting Policies |
The significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements are identical to those applied in the preparation of the Company’s latest annual consolidated financial statements.
| D. | New Accounting Pronouncements: |
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements (“ASU 2025-11”). ASU 2025-11 clarifies the applicability of the interim reporting guidance, the types of interim reporting, and the form and content of interim financial statements in accordance with GAAP. The ASU is not intended to change the fundamental nature of interim reporting or expand or reduce current interim disclosure requirements but rather provide clarity and improve navigability of the existing interim reporting requirements. This guidance is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2025-11 on its consolidated financial statements and related disclosures.
F-6
ICECURE MEDICAL LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share data and per share data)
NOTE 3 - SHAREHOLDERS’ EQUITY
| A. | On March 26, 2026, we entered into a securities purchase agreement with institutional investors, pursuant to which we agreed to issue and sell, in a registered direct offering, approximately |
| B. | On May 12, 2026, we entered into a sales agreement with A.G.P./Alliance Global Partners (“A.G.P.”), as sales agent, pursuant to which we may offer and sell ordinary shares having an aggregate offering price of up to $ |
| C. | On June 17, 2026, we entered into a definitive securities purchase agreement (the “Securities Purchase Agreement”), for a private placement financing (the “June 2026 Private Placement”). Pursuant to the Securities Purchase Agreement, we agreed to issue and sell to a single institutional investor (i) pre-funded warrants to purchase |
In connection with the June 2026 Private Placement, we entered into a warrant amendment agreement with one of the investors from the March 2026 Financing (the “Investor”) to amend certain warrants issued to the Investor on March 27, 2026 (the “Warrant Amendment Agreement”). The Investor’s amended warrants consisted of (i) Series B Warrants to purchase up to
F-7
ICECURE MEDICAL LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share data and per share data)
NOTE 3 - SHAREHOLDERS’ EQUITY (Cont.)
| D. | On March 16, 2026, the Company granted |
| E. | On May 17, 2026, the Company granted |
The following is a summary of the Warrants and Pre-Funded Warrants outstanding as of June 30, 2026:
| Number of warrants outstanding | Exercise price | Expiration date | |||||||||
| Rights offering Warrants | $ | ||||||||||
| Rights offering Pre-Funded Warrants | $ | - | |||||||||
| Series B Warrants (1) | $ | ||||||||||
| Series B Warrants | $ | ||||||||||
| Series C Warrants (1) | $ | ||||||||||
| Series C Warrants | $ | ||||||||||
| Series D Warrants | $ | ||||||||||
| Series E Warrants | $ | ||||||||||
| Pre-Funded Warrants (2) | $ | - | |||||||||
| (1) | See Note 3(c) |
| (2) |
F-8
ICECURE MEDICAL LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share data and per share data)
NOTE 4 - REVENUES
The Company’s revenues are derived primarily from the sale of systems and disposables.
Composition:
| Six months ended June 30, | Six months ended June 30, | |||||||
| 2026 | 2025 | |||||||
| Systems | ||||||||
| Disposables | ||||||||
NOTE 5 - COST OF REVENUES
Composition:
| Six months ended June 30, | Six months ended June 30, | |||||||
| 2026 | 2025 | |||||||
| Payroll and related benefits (including share-based compensation) | ||||||||
| Raw materials subcontractors and auxiliary materials | ||||||||
| Depreciation | ||||||||
| Royalties to the Israeli Innovation Authority | ||||||||
| Shipping | ||||||||
| Others | ||||||||
NOTE 6 - RESEARCH AND DEVELOPMENT EXPENSES
Composition:
| Six months ended June 30, | Six months ended June 30, | |||||||
| 2026 | 2025 | |||||||
| Payroll and related benefits (including share-based compensation) | ||||||||
| Raw materials, subcontractors and consulting | ||||||||
| Clinical trials | ||||||||
| Others | ||||||||
F-9
ICECURE MEDICAL LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share data and per share data)
NOTE 7 - SALES AND MARKETING EXPENSES
Composition:
| Six months ended June 30, | Six months ended June 30, | |||||||
| 2026 | 2025 | |||||||
| Payroll and related benefits (including share-based compensation) | ||||||||
| Consultants and professional services | ||||||||
| Travel | ||||||||
| Conferences | ||||||||
| Sales commissions | ||||||||
| Advertising and promotion | ||||||||
| Others | ||||||||
NOTE 8 - GENERAL AND ADMINISTRATIVE EXPENSES
Composition:
| Six months ended June 30, | Six months ended June 30, | |||||||
| 2026 | 2025 | |||||||
| Payroll and related benefits (including share-based compensation) | ||||||||
| Professional services | ||||||||
| Others | ||||||||
F-10
ICECURE MEDICAL LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share data and per share data)
NOTE 9 - GEOGRAPHIC AND SIGNIFICANT CUSTOMER INFORMATION
The Company has identified a reportable operating segment that designs, develops, manufactures and markets cryoablation medical devices.
The following table sets forth reporting revenue information by geographic region:
| Six months ended June 30, | Six months ended June 30, | |||||||
| 2026 | 2025 | |||||||
| United States | ||||||||
| Poland | ||||||||
| Spain | ||||||||
| Italy | ||||||||
| Israel | ||||||||
| Other1 | ||||||||
The following table sets forth reporting property and equipment information by geographic region:
| As of June 30, | As of December 31, | |||||||
| 2026 | 2025 | |||||||
| Israel | ||||||||
| United States | ||||||||
The following table is a summary of customer concentrations as a percentage of revenue:
| Six months ended June 30, | Six months June 30, | |||||||
| 2026 | 2025 | |||||||
| Customer A | % | |||||||
| Customer B | % | |||||||
| Customer C | % | |||||||
| Customer D | ||||||||
| * | |
| 1 |
F-11
ICECURE MEDICAL LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share data and per share data)
NOTE 10 – COMMITMENTS AND CONTINGENCIES
Class action
On July 5, 2021, the Company was informed that a motion (the “Motion”) to certify a claim as a class action was filed by a purported shareholder of the Company (the “Plaintiff”) in the Tel Aviv District Court (the “Court”) against it, certain members of its board of directors, its controlling shareholder and the investors who participated in the private placement approved by the Company’s shareholders on March 7, 2021.
In the motion, the Plaintiff alleges, among other things, that the private placement was conducted at a significant discount to the Company’s share price at that time, that the share price did not reflect the material information allegedly in the Company’s possession at that time, and also alleged defects in the manner of approval of the private placement.
The Plaintiff estimated the amount of his individual claim at a sum of approximately NIS
On May 5, 2026, the Court issued a decision approving the motion to certify the proceeding as a class action against the Company its officers and directors, its controlling shareholder and, to a more limited extent, certain investors who participated in the private placement. The Court also approved the certification of two plaintiff classes, appointed the applicant as the representative plaintiff and approved the causes of action set forth in the decision. Subsequently, the Plaintiff filed an amended class action complaint seeking damages of approximately NIS
On July 5, 2026, the Company and the other respondents filed motions for reconsideration of the certification decision.
Concurrently, the parties agreed to participate in mediation and to stay all proceedings, including the class action complaint. The Court approved a suspension of the proceedings through November 10, 2026.
Without derogating from the foregoing, the Company and its legal advisors believe that, in the event the parties do not reach a settlement and the legal proceedings continue before the Court, the Company has strong arguments both in support of its motions for reconsideration of the decision and of its statement of defense that will be field to oppose the class action complaint, and the Company will continue to act to protect its interests and rights. The Company believes that a loss is not probable and given the stage of this matter, the Company is currently unable to predict the likely outcome or estimate the potential financial impact, if any, of this matter.
NOTE 11 - SUBSEQUENT EVENTS
| A. | During July and August 2026, |
F-12