v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 2,563,439 $ 89,634
Inventory (note 2) 2,447,132 1,021,947
Prepaid expenses 724,663 248,032
Sales tax receivable 48,637
Security deposit - current 2,000 2,000
Total current assets: 5,785,871 1,361,613
Non-current assets:    
Security deposit 143,667 79,566
Property and equipment, net (note 2) 1,343,264 1,275,078
Right of use asset 844,867 907,705
Total non-current assets: 2,331,798 2,262,349
Total assets: 8,117,669 3,623,962
Current liabilities:    
Accounts payable and accrued expenses 929,565 716,329
Interest payable - current 72,366 89,148
Sales tax payable 8,624 6,839
Customer deposits 162,000 203,645
Current operating lease liability 326,247 346,953
Deferrred revenue (note 2) 1,500,000 1,500,000
Accrued payroll and compensation (note 4) 2,457,647 2,114,487
Convertible debt at fair value (note 9) 4,576,949
Total current labilities: 7,556,449 10,554,350
Noncurrent liabilities:    
Interest payable 131,549
Right of use liability 614,091 706,441
Promissory note (note 3) 2,550,930
Total noncurrent liabilities: 614,091 3,388,920
Total liabilities: 8,170,540 13,943,270
Commitments and contingencies: (note 3 and 6)
Stockholders’ deficit:    
Common stock - $0.001 par value; 100,000,000 shares authorized; 90,392,857 shares issued and outstanding as of June 30, 2026 and 75,024,356 as of December 31, 2025 90,392 75,024
Additional paid-in capital 109,124,222 71,774,075
Accumulated deficit (109,267,588) (82,168,510)
Total stockholders’ equity (deficit): (52,871) (10,319,308)
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY: 8,117,669 3,623,962
Related Party    
Current liabilities:    
Loan payable - related party (note 4) 2,100,000 1,000,000
Preferred Stock A    
Stockholders’ deficit:    
Preferred stock, value
Preferred Stock B    
Stockholders’ deficit:    
Preferred stock, value 3 3
Preferred Stock C    
Stockholders’ deficit:    
Preferred stock, value $ 100 $ 100