v3.26.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenue $ 111,124 $ 91,332 $ 207,474 $ 179,457
Costs and expenses        
Cost of revenue 88,436 77,609 165,695 154,434
Selling, general and administrative 22,281 20,298 44,994 41,288
Depreciation and amortization 5,450 5,770 10,634 12,021
(Gain) loss on aircraft sales and aircraft held for sale 708 15 1,528 (1,190)
Total costs and expenses 116,875 103,692 222,851 206,553
Loss from operations (5,751) (12,360) (15,377) (27,096)
Other income (expense)        
Interest income 37 236 213 939
Interest expense (5,667) (4,429) (10,956) (9,817)
Gain (loss) on lease termination (38) (19) (324) 19
Change in fair value of warrant liabilities 226 212 1,449 781
Loss on extinguishment of debt 0 0 0 (4,161)
Other income (expense) (214) 231 219 159
Total other expense, net (5,656) (3,769) (9,399) (12,080)
Loss before income taxes (11,407) (16,129) (24,776) (39,176)
Income tax expense 57 0 60 0
Net loss (11,464) (16,129) (24,836) (39,176)
Less: Net loss attributable to redeemable noncontrolling interests (5,501) (12,063) (13,400) (29,621)
Less: Net income attributable to noncontrolling interests 1,413 698 2,443 658
Net loss attributable to flyExclusive, Inc. (7,376) (4,764) (13,879) (10,213)
Net loss attributable to common stockholders $ (8,667) $ (7,101) $ (16,599) $ (14,549)
Basic Loss Per Share $ (0.16) $ (0.26) $ (0.33) $ (0.55)
Diluted Loss Per Share $ (0.16) $ (0.26) $ (0.33) $ (0.55)
Weighted Average Common Shares Outstanding (Basic) 53,865,974 27,772,428 50,025,086 26,471,721
Weighted Average Common Shares Outstanding (Diluted) 53,865,974 27,772,428 50,025,086 26,471,721
Other comprehensive loss        
Net loss attributable to flyExclusive, Inc. $ (7,376) $ (4,764) $ (13,879) $ (10,213)
Unrealized gains on available-for-sale debt securities 0 2 0 56
Reclassification adjustment for gains realized in net income (3) 0 (3) 0
Comprehensive loss attributable to flyExclusive, Inc. (7,379) (4,762) (13,882) (10,157)
Series A Preferred Stock        
Other income (expense)        
Preferred Dividends (1,291) (1,032) (2,720) (2,039)
Series B Preferred stock        
Other income (expense)        
Preferred Dividends $ 0 $ (1,305) $ 0 $ (2,297)