Stock-Based Compensation (Tables)

6 Months Ended

Jun. 30, 2026

Stock-Based Compensation [Abstract]

Schedule of Fair Value of Stock Option Awards

The Company has estimated the fair value of the 2026 stock option awards as of the date of grant by applying the Black-Scholes option-pricing model using the following assumptions:

Risk- free interest rate			4.26	%
Expected term			5 years
Expected volatility			74	%
Expected dividends			0
Grant date fair value of common stock		$	0.43

The Company has estimated the fair value of the 2025 stock option awards as of the date of grant by applying the Black-Scholes option-pricing model using the following assumptions:

Risk- free interest rate			4.41	%
Expected term			5 years
Expected volatility			54	%
Expected dividends			0
Grant date fair value of common stock		$	0.41

Schedule of Stock Option Activity

The summary of stock option activity of the VHI Plan for the six months ended June 30, 2026 is as follows:

		Number of				Weighted Average Exercise				Weighted Average Time
			Options				Price				to Expiry
Outstanding as of December 31, 2025			0			$	-				-

Granted during the six months ended June 30, 2026			1,800,611			$	0.84				10.0 years
Expired during the six months ended June 30, 2026			-				-
Exercised during the six months ended June 30, 2026			-
Outstanding as of June 30, 2026			1,800,611			$	0.84				9.3 years

Exercisable as of June 30, 2026			1,713,323			$	0.66				9.3 years

The summary of stock options activity for the six months ended June 30, 2026 and the year ended December 31, 2025, is as follows:

		Number of				Weighted Average Exercise				Weighted Average Time
		Options				Price				to Expiry
Outstanding as of December 31, 2024			280			$	3,451.03				6.0 years
Granted during year ended December 31, 2025			—				—				—
Expired during year ended December 31, 2025			(1	)			2,400.00				-
Exercised during year ended December 31, 2025
			—				-
Outstanding as of December 31, 2025			279			$	3,453.05				5.8 years
Cancelled during the six months ended June 30, 2026			(279	)			3453.05				5.8 years
Outstanding as of June 30, 2026			-			$	-				-

Exercisable as of June 30, 2026			0			$	-				-
Exercisable as of December 31, 2025			279			$	3,453.05				5.6 years

The summary of stock option activity of the 2025 Plan for the year ended December 31, 2025 and the six months ended June 30, 2026 is as follows:

		Number of				Weighted Average Exercise				Weighted Average Time
		Options				Price				to Expiry
Outstanding as of December 31, 2024			0			$	-				-

Granted during year ended December 31, 2025			2,762,901				0.41				6.0 years
Expired during year ended December 31, 2025			-				-
Exercised during year ended December 31, 2025			-
											-
Outstanding as of December 31, 2025			2,762,901			$	0.41				5.6 years
Cancelled during the six months ended June 30, 2026			(2,762,901	)			0.41				5.6 years
Outstanding as of June 30, 2026			0			$

Exercisable as of June 30, 2026			0			$	-				-
Exercisable as of December 31, 2025			2,729,580			$	0.41				5.6 years

Schedule of Vested Stock Options Exercise Price

The following outlines the outstanding and vested stock options by exercise price as of December 31, 2025. There were no options outstanding at June 30, 2026.

Exercise Price		Number of Options Outstanding and fully vested – December 31, 2025
$2,400.00			140
$4,500.00			131
$5,000.00			8
Total			279