| Schedule of Segment Reporting Information |
Schedule of Segment Reporting Information
Segment
Reporting for the Three Months Ended June 30, 2026
| | |
Treatment | | |
Services | |
|
Consolidated
Total | |
| Revenue from external customers | |
$ | 8,289 | | |
$ | 4,596 | |
|
$ | 12,885 | |
| Cost of Goods Sold: | |
| | | |
| | |
|
| | |
| Payroll and benefits expenses | |
| 5,458 | | |
| 2,293 | |
|
| | |
| Material and supplies expenses | |
| 1,573 | | |
| — | |
|
| | |
| Disposal expenses | |
| 911 | | |
| — | |
|
| | |
| Transportation expenses | |
| 436 | | |
| — | |
|
| | |
| Subcontract expenses | |
| — | | |
| 665 | |
|
| | |
| Other
cost of goods sold (1) | |
| 2,563 | | |
| 1,489 | |
|
| | |
| Total cost of goods sold | |
| 10,941 | | |
| 4,447 | |
|
| | |
| Gross (loss) profit | |
| (2,652 | ) | |
| 149 | |
|
| | |
| SG&A: | |
| | | |
| | |
|
| | |
| Payroll and benefits | |
| 890 | | |
| 552 | |
|
| | |
| Other
SG&A (2) | |
| 396 | | |
| (145 | ) |
|
| | |
| Total SG&A | |
| 1,286 | | |
| 407 | |
|
| | |
| R&D | |
| 189 | | |
| 4 | |
|
| | |
| Gain on disposal of property
and equipment | |
| | | |
| | |
|
| | |
| Loss from operations | |
$ | (4,127 | ) | |
$ | (262 | ) |
|
| (4,389 | ) |
| Interest income | |
| | | |
| | |
|
| 203 | |
| Interest expense | |
| | | |
| | |
|
| (73 | ) |
| Interest expense-financing fees | |
| | | |
| | |
|
| (21 | ) |
| Other income | |
| | | |
| | |
|
| 136 | |
| Unallocated corporate expenses (3) | |
| | | |
| | |
|
| (2,118 | ) |
| Loss from continuing
operations before taxes | |
| | | |
| | |
|
$ | (6,262 | ) |
Segment
Reporting for the Three Months Ended June 30, 2025
| | |
Treatment | | |
Services | |
|
Consolidated
Total | |
| Revenue from external customers | |
$ | 11,397 | | |
$ | 3,189 | |
|
$ | 14,586 | |
| Cost of Goods Sold: | |
| | | |
| | |
|
| | |
| Payroll and benefits expenses | |
| 4,742 | | |
| 1,874 | |
|
| | |
| Material and supplies expenses | |
| 1,235 | | |
| — | |
|
| | |
| Disposal expenses | |
| 1,095 | | |
| — | |
|
| | |
| Transportation expenses | |
| 366 | | |
| — | |
|
| | |
| Subcontract expenses | |
| — | | |
| 158 | |
|
| | |
| Other
cost of goods sold (1) | |
| 2,393 | | |
| 1,176 | |
|
| | |
| Total cost of goods sold | |
| 9,831 | | |
| 3,208 | |
|
| | |
| Gross profit (loss) | |
| 1,566 | | |
| (19 | ) |
|
| | |
| SG&A: | |
| | | |
| | |
|
| | |
| Payroll and benefits | |
| 942 | | |
| 647 | |
|
| | |
| Other
SG&A (2) | |
| 408 | | |
| 176 | |
|
| | |
| Total SG&A | |
| 1,350 | | |
| 823 | |
|
| | |
| R&D | |
| 232 | | |
| 4 | |
|
| | |
| Gain on disposal of property
and equipment | |
| (1 | ) | |
| — | |
|
| | |
| Loss from operations | |
$ | (15 | ) | |
$ | (846 | ) |
|
| (861 | ) |
| Interest income | |
| | | |
| | |
|
| 301 | |
| Interest expense | |
| | | |
| | |
|
| (124 | ) |
| Interest expense-financing fees | |
| | | |
| | |
|
| (21 | ) |
| Other income | |
| | | |
| | |
|
| 155 | |
| Unallocated corporate expenses (3) | |
| | | |
| | |
|
| (2,033 | ) |
Segment
Reporting for the Six Months Ended June 30, 2026
| | |
Treatment | | |
Services | |
|
Consolidated
Total | |
| Revenue from external customers | |
$ | 16,168 | | |
$ | 7,843 | |
|
$ | 24,011 | |
| Cost of Goods Sold: | |
| | | |
| | |
|
| | |
| Payroll and benefits expenses | |
| 10,222 | | |
| 4,421 | |
|
| | |
| Material and supplies expenses | |
| 2,918 | | |
| — | |
|
| | |
| Disposal expenses | |
| 2,366 | | |
| — | |
|
| | |
| Transportation expenses | |
| 825 | | |
| — | |
|
| | |
| Subcontract expenses | |
| — | | |
| 670 | |
|
| | |
| Other
cost of goods sold (1) | |
| 5,322 | | |
| 2,651 | |
|
| | |
| Total cost of goods sold | |
| 21,653 | | |
| 7,742 | |
|
| | |
| Gross (loss) profit | |
| (5,485 | ) | |
| 101 | |
|
| | |
| SG&A: | |
| | | |
| | |
|
| | |
| Payroll and benefits | |
| 1,768 | | |
| 1,162 | |
|
| | |
| Other
SG&A (2) | |
| 957 | | |
| 62 | |
|
| | |
| Total SG&A | |
| 2,725 | | |
| 1,224 | |
|
| | |
| R&D | |
| 419 | | |
| 4 | |
|
| | |
| Loss from operations | |
$ | (8,629 | ) | |
$ | (1,127 | ) |
|
| (9,756 | ) |
| Interest income | |
| | | |
| | |
|
| 384 | |
| Interest expense | |
| | | |
| | |
|
| (133 | ) |
| Interest expense-financing fees | |
| | | |
| | |
|
| (43 | ) |
| Other income | |
| | | |
| | |
|
| 144 | |
| Unallocated corporate expenses (3) | |
| | | |
| | |
|
| (4,233 | ) |
Segment
Reporting for the Six Months Ended June 30, 2025
| | |
Treatment | | |
Services | |
|
Consolidated
Total | |
| Revenue from external customers | |
$ | 20,583 | | |
$ | 7,922 | |
|
$ | 28,505 | |
| Cost of Goods Sold: | |
| | | |
| | |
|
| | |
| Payroll and benefits expenses | |
| 9,179 | | |
| 3,887 | |
|
| | |
| Material and supplies expenses | |
| 2,586 | | |
| — | |
|
| | |
| Disposal expenses | |
| 1,316 | | |
| — | |
|
| | |
| Transportation expenses | |
| 861 | | |
| — | |
|
| | |
| Subcontract expenses | |
| — | | |
| 1,066 | |
|
| | |
| Other
cost of goods sold (1) | |
| 4,825 | | |
| 2,581 | |
|
| | |
| Total cost of goods sold | |
| 18,767 | | |
| 7,534 | |
|
| | |
| Gross profit | |
| 1,816 | | |
| 388 | |
|
| | |
| SG&A: | |
| | | |
| | |
|
| | |
| Payroll and benefits | |
| 1,815 | | |
| 1,185 | |
|
| | |
| Other
SG&A (2) | |
| 891 | | |
| 374 | |
|
| | |
| Total SG&A | |
| 2,706 | | |
| 1,559 | |
|
| | |
| R&D | |
| 523 | | |
| 27 | |
|
| | |
| Gain on disposal of property
and equipment | |
| (1 | ) | |
| (5 | ) |
|
| | |
| Loss from operations | |
$ | (1,412 | ) | |
$ | (1,193 | ) |
|
| (2,605 | ) |
| Interest income | |
| | | |
| | |
|
| 636 | |
| Interest expense | |
| | | |
| | |
|
| (236 | ) |
| Interest expense-financing fees | |
| | | |
| | |
|
| (41 | ) |
| Other income | |
| | | |
| | |
|
| 188 | |
| Unallocated corporate expenses (3) | |
| | | |
| | |
|
| (4,025 | ) |
| (1) |
Other cost of goods sold
for each reportable segment includes: |
| |
Treatment - lab, regulatory,
repair and maintenance, depreciation and amortization, travel, outside services and general expenses. |
| |
Services - material
and supplies, disposal, transportation, lab, regulatory, repair and maintenance, depreciation and amortization, travel, outside services
and general expenses. |
| |
|
| (2) |
Other SG&A for each reportable
segment includes: |
| |
Treatment-depreciation
and amortization, travel, outside services, repair and maintenance and general expenses. |
| |
Services- travel,
outside services, repair and maintenance and general expenses. |
| |
|
| (3) |
The following table reflects the unallocated corporate expenses. “Other”
unallocated corporate expenses consists of repair and maintenance, depreciation and amortization, travel, public company, outside services,
general and R&D expenses. (in thousands) |
|