4. Leases
At
the inception of an arrangement, the Company determines if an arrangement is, or contains, a lease based on facts and circumstances present
in that arrangement. Lease classifications, recognition, and measurement are then determined at the lease commencement date.
The
Company’s operating lease ROU assets and operating lease liabilities primarily include leases for office and warehouse spaces used
to conduct our business. Finance leases primarily consist of lab and processing equipment and motor vehicles used by the Company’s
facilities’ operations.
The
components of lease cost for the Company’s leases for the three and six months ended June 30, 2026, and 2025 were as follows (in
thousands):
Schedule of Components of Lease Cost
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three
Months Ended | | |
Six
Months Ended | |
| | |
June
30, | | |
June
30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Operating
Leases: | |
| | | |
| | | |
| | | |
| | |
| Lease
cost | |
$ | 141 | | |
$ | 121 | | |
$ | 282 | | |
$ | 242 | |
| | |
| | | |
| | | |
| | | |
| | |
| Finance
Leases: | |
| | | |
| | | |
| | | |
| | |
| Amortization
of ROU assets | |
| 81 | | |
| 64 | | |
| 163 | | |
| 127 | |
| Interest
on lease liability | |
| 30 | | |
| 25 | | |
| 52 | | |
| 48 | |
| Finance lease | |
| 111 | | |
| 89 | | |
| 215 | | |
| 175 | |
| | |
| | | |
| | | |
| | | |
| | |
| Short-term
lease rent expense | |
| 2 | | |
| 2 | | |
| 4 | | |
| 4 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total
lease cost | |
$ | 254 | | |
$ | 212 | | |
$ | 501 | | |
$ | 421 | |
The
weighted average remaining lease term and the weighted average discount rate for operating and finance leases as of June 30, 2026, were:
Schedule of Weighted Average Lease
| | |
Operating
Leases | | |
Finance
Leases | |
| Weighted
average remaining lease terms (years) | |
| 3.3 | | |
| 3.9 | |
| | |
| | | |
| | |
| Weighted
average discount rate | |
| 7.8 | % | |
| 7.5 | % |
The
weighted average remaining lease term and the weighted average discount rate for operating and finance leases as of June 30, 2025, were:
| | |
Operating
Leases | | |
Finance
Leases | |
| Weighted
average remaining lease terms (years) | |
| 4.3 | | |
| 3.6 | |
| | |
| | | |
| | |
| Weighted
average discount rate | |
| 7.7 | % | |
| 9.5 | % |
The
following table reconciles the undiscounted cash flows for the operating and finance leases as of June 30, 2026, to the operating and
finance lease liabilities recorded on the balance sheet (in thousands):
Schedule
of Operating and Finance Lease Liability Maturity
| | |
Operating
Leases | | |
Finance
Leases | |
| 2026
(Remaining) | |
$ | 293 | | |
$ | 320 | |
| 2027 | |
| 492 | | |
| 641 | |
| 2028 | |
| 355 | | |
| 467 | |
| 2029 | |
| 349 | | |
| 384 | |
| 2030 | |
| 77 | | |
| 254 | |
| 2031 | |
| - | | |
| 83 | |
| Total
undiscounted lease payments | |
| 1,566 | | |
| 2,149 | |
| Less:
Imputed interest | |
| (201 | ) | |
| (273 | ) |
| Present
value of lease payments | |
$ | 1,365 | | |
$ | 1,876 | |
| | |
| | | |
| | |
| Current
portion of operating lease obligations | |
$ | 468 | | |
$ | N/A
| |
| Long-term
operating lease obligations, less current portion | |
$ | 897 | | |
$ | N/A
| |
| Current
portion of finance lease obligations | |
$ | N/A
| | |
$ | 520 | |
| Long-term
finance lease obligations, less current portion | |
$ | N/A
| | |
$ | 1,356 | |
Supplemental
cash flow and other information related to our leases were as follows for the three and six months ended June 30, 2026, and 2025 (in
thousands):
Schedule of Supplemental Cash Flow and Other Information Related to Leases
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three
Months Ended | | |
Six
Months Ended | |
| | |
June
30, | | |
June
30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Cash
paid for amounts included in the measurement of lease liabilities: | |
| | | |
| | | |
| | | |
| | |
| Operating
cash flow used in operating leases | |
$ | 145 | | |
$ | 123 | | |
$ | 287 | | |
$ | 236 | |
| Operating
cash flow used in finance leases | |
$ | 30 | | |
$ | 25 | | |
$ | 52 | | |
$ | 48 | |
| Financing
cash flow used in finance leases | |
$ | 110 | | |
$ | 77 | | |
$ | 191 | | |
$ | 148 | |
| | |
| | | |
| | | |
| | | |
| | |
| ROU
assets obtained in exchange for lease obligations for: | |
| | | |
| | | |
| | | |
| | |
| Finance
liabilities | |
$ | 1,134 | | |
$ | —
| | |
$ | 1,134 | | |
$ | 132 | |
| Operating
liabilities | |
$ | —
| | |
$ | —
| | |
$ | 70 | | |
$ | —
| |
|