| SCHEDULE OF CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION |
SCHEDULE
OF CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
| Gross proceeds | |
$ | 190,000,000 | |
| Less: | |
| | |
| Proceeds allocated to Share Rights | |
| (1,577,000 | ) |
| Class A ordinary shares issuance costs | |
| (12,508,055 | ) |
| Plus: | |
| | |
| Remeasurement of carrying value to redemption value | |
| 21,043,361 | |
| Class A ordinary shares subject to possible redemption, December 31, 2025 | |
| 196,958,306 | |
| Plus: | |
| | |
| Remeasurement of carrying value to redemption value | |
| 1,609,968 | |
| Class A ordinary shares subject to possible redemption, March 31, 2026 | |
| 198,568,274 | |
| Plus: | |
| | |
| Remeasurement of carrying value to redemption value | |
| 1,572,864 | |
| Class A ordinary shares subject to possible redemption, June 30, 2026 | |
$ | 200,141,138 | |
|
| SCHEDULE OF CALCULATION OF BASIC AND DILUTED NET INCOME PER ORDINARY SHARE |
The
following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):
SCHEDULE
OF CALCULATION OF BASIC AND DILUTED NET INCOME PER ORDINARY SHARE
| | |
Redeemable Class A | | |
Non-redeemable Class A | | |
Class B | | |
Redeemable Class A | | |
Non-redeemable Class A | | |
Class B | |
| | |
For the Three Months Ended June 30, 2026 | | |
For the Six Months Ended June 30, 2026 | |
| | |
Redeemable Class A | | |
Non-redeemable Class A | | |
Class B | | |
Redeemable Class A | | |
Non-redeemable Class A | | |
Class B | |
| Basic and diluted net income per ordinary share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income | |
$ | 668,144 | | |
$ | 24,264 | | |
$ | 222,715 | | |
$ | 1,088,406 | | |
$ | 39,526 | | |
$ | 362,802 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted weighted average shares outstanding | |
| 19,000,000 | | |
| 690,000 | | |
| 6,333,333 | | |
| 19,000,000 | | |
| 690,000 | | |
| 6,333,333 | |
| Basic and diluted net income per ordinary share | |
$ | 0.04 | | |
$ | 0.04 | | |
$ | 0.04 | | |
$ | 0.06 | | |
$ | 0.06 | | |
$ | 0.06 | |
| | |
Redeemable
Class A | | |
Non-Redeemable
Class
A | | |
Class B | | |
Redeemable
Class
A | | |
Non-Redeemable
Class
A | | |
Class B | |
| | |
For the Three Months Ended June 30, 2025 | | |
For the Six Months Ended June 30, 2025 | |
| | |
Redeemable
Class A | | |
Non-Redeemable
Class
A | | |
Class B | | |
Redeemable
Class
A | | |
Non-Redeemable
Class
A | | |
Class B | |
| Basic and diluted net income per ordinary share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income | |
$ | 1,110,149 | | |
$ | 40,316 | | |
$ | 370,050 | | |
$ | 1,800,440 | | |
$ | 65,384 | | |
$ | 672,697 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted weighted average shares outstanding | |
| 19,000,000 | | |
| 690,000 | | |
| 6,333,333 | | |
| 16,795,580 | | |
| 609,945 | | |
| 6,275,322 | |
| Basic and diluted net income per ordinary share | |
$ | 0.06 | | |
$ | 0.06 | | |
$ | 0.06 | | |
$ | 0.11 | | |
$ | 0.11 | | |
$ | 0.11 | |
|