| Schedule Of Changes In Stock Holders Equity |
The following tables reflect the changes in stockholders’ equity attributable to Nucor and the noncontrolling interests of Nucor’s joint ventures - Nucor-Yamato Steel Company (Limited Partnership) (“NYS”), California Steel Industries, Inc. (“CSI”) and NJSM for the three months and six months ended July 4, 2026 and July 5, 2025 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended July 4, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, April 4, 2026 |
|
$ |
22,548 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,274 |
|
|
$ |
32,118 |
|
|
$ |
(206 |
) |
|
|
152.4 |
|
|
$ |
(12,885 |
) |
|
$ |
21,453 |
|
|
$ |
1,095 |
|
Net earnings before noncontrolling interests |
|
|
1,280 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,156 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,156 |
|
|
|
124 |
|
Other comprehensive income (loss) |
|
|
(8 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(8 |
) |
|
|
- |
|
|
|
- |
|
|
|
(8 |
) |
|
|
- |
|
Stock options exercised |
|
|
11 |
|
|
|
- |
|
|
|
- |
|
|
|
(3 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.2 |
) |
|
|
14 |
|
|
|
11 |
|
|
|
- |
|
Stock option expense |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
Issuance of stock under award plans, net of forfeitures |
|
|
(28 |
) |
|
|
- |
|
|
|
- |
|
|
|
(70 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.5 |
) |
|
|
42 |
|
|
|
(28 |
) |
|
|
- |
|
Amortization of unearned compensation |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(353 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1.5 |
|
|
|
(353 |
) |
|
|
(353 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(128 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(128 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(128 |
) |
|
|
- |
|
Distributions to noncontrolling interests |
|
|
(62 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(62 |
) |
BALANCES, July 4, 2026 |
|
$ |
23,266 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,207 |
|
|
$ |
33,146 |
|
|
$ |
(214 |
) |
|
|
153.2 |
|
|
$ |
(13,182 |
) |
|
$ |
22,109 |
|
|
$ |
1,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months (26 Weeks) Ended July 4, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, December 31, 2025 |
|
$ |
22,124 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,253 |
|
|
$ |
31,504 |
|
|
$ |
(194 |
) |
|
|
151.9 |
|
|
$ |
(12,779 |
) |
|
$ |
20,936 |
|
|
$ |
1,188 |
|
Net earnings before noncontrolling interests |
|
|
2,150 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,899 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,899 |
|
|
|
251 |
|
Other comprehensive income (loss) |
|
|
(20 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(20 |
) |
|
|
- |
|
|
|
- |
|
|
|
(20 |
) |
|
|
- |
|
Stock options exercised |
|
|
15 |
|
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.2 |
) |
|
|
19 |
|
|
|
15 |
|
|
|
- |
|
Stock option expense |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
Issuance of stock under award plans, net of forfeitures |
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
|
(51 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.7 |
) |
|
|
57 |
|
|
|
6 |
|
|
|
- |
|
Amortization of unearned compensation |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(479 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2.2 |
|
|
|
(479 |
) |
|
|
(479 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(257 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(257 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(257 |
) |
|
|
- |
|
Distributions to noncontrolling interests |
|
|
(282 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(282 |
) |
Miscellaneous |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
BALANCES, July 4, 2026 |
|
$ |
23,266 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,207 |
|
|
$ |
33,146 |
|
|
$ |
(214 |
) |
|
|
153.2 |
|
|
$ |
(13,182 |
) |
|
$ |
22,109 |
|
|
$ |
1,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months (13 Weeks) Ended July 5, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, April 5, 2025 |
|
$ |
21,115 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,245 |
|
|
$ |
30,300 |
|
|
$ |
(198 |
) |
|
|
149.4 |
|
|
$ |
(12,430 |
) |
|
$ |
20,069 |
|
|
$ |
1,046 |
|
Net earnings before noncontrolling interests |
|
|
706 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
603 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
603 |
|
|
|
103 |
|
Other comprehensive income (loss) |
|
|
31 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
Stock options exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock option expense |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
Issuance of stock under award plans, net of forfeitures |
|
|
10 |
|
|
|
- |
|
|
|
- |
|
|
|
(38 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.5 |
) |
|
|
48 |
|
|
|
10 |
|
|
|
- |
|
Amortization of unearned compensation |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(202 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1.8 |
|
|
|
(202 |
) |
|
|
(202 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(128 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(128 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(128 |
) |
|
|
- |
|
Distributions to noncontrolling interests |
|
|
(46 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(46 |
) |
BALANCES, July 5, 2025 |
|
$ |
21,492 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,213 |
|
|
$ |
30,775 |
|
|
$ |
(167 |
) |
|
|
150.7 |
|
|
$ |
(12,584 |
) |
|
$ |
20,389 |
|
|
$ |
1,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months (26 Weeks) Ended July 5, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Treasury Stock |
|
|
Nucor |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
(at cost) |
|
|
Stockholders' |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
Interests |
|
BALANCES, December 31, 2024 |
|
$ |
21,417 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,223 |
|
|
$ |
30,271 |
|
|
$ |
(208 |
) |
|
|
147.4 |
|
|
$ |
(12,144 |
) |
|
$ |
20,294 |
|
|
$ |
1,123 |
|
Net earnings before noncontrolling interests |
|
|
932 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
759 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
759 |
|
|
|
173 |
|
Other comprehensive income (loss) |
|
|
41 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
41 |
|
|
|
- |
|
|
|
- |
|
|
|
41 |
|
|
|
- |
|
Stock options exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
- |
|
Stock option expense |
|
|
5 |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
- |
|
Issuance of stock under award plans, net of forfeitures |
|
|
48 |
|
|
|
- |
|
|
|
- |
|
|
|
(19 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.7 |
) |
|
|
67 |
|
|
|
48 |
|
|
|
- |
|
Amortization of unearned compensation |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
Treasury stock acquired, and net impact of excise tax |
|
|
(507 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4.0 |
|
|
|
(507 |
) |
|
|
(507 |
) |
|
|
- |
|
Cash dividends declared |
|
|
(255 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(255 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(255 |
) |
|
|
- |
|
Distributions to noncontrolling interests |
|
|
(214 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(214 |
) |
Capital contributions from noncontrolling interest |
|
|
25 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25 |
|
Miscellaneous |
|
|
(4 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
BALANCES, July 5, 2025 |
|
$ |
21,492 |
|
|
|
380.2 |
|
|
$ |
152 |
|
|
$ |
2,213 |
|
|
$ |
30,775 |
|
|
$ |
(167 |
) |
|
|
150.7 |
|
|
$ |
(12,584 |
) |
|
$ |
20,389 |
|
|
$ |
1,103 |
|
|