| Schedule of Segment Reporting |
The
following tables present the financial information for each segment that is specifically identifiable or based on allocations using internal
methodology for the three and six months ended June 30, 2026 and 2025 (in thousands):
Schedule of Segment Reporting
| | |
Merchant Banking | | |
Real Estate | | |
Total | |
| | |
Three Months Ended June 30, 2026 | |
| | |
Merchant Banking | | |
Real Estate | | |
Total | |
| Rental income | |
$ | - | | |
$ | 104 | | |
$ | 104 | |
| Merchant banking advisory fees | |
| 138 | | |
| - | | |
| 138 | |
| Total revenue | |
| 138 | | |
| 104 | | |
| 242 | |
| | |
| | | |
| | | |
| | |
| Compensation costs | |
| (273 | ) | |
| - | | |
| (273 | ) |
| Professional fees | |
| (121 | ) | |
| - | | |
| (121 | ) |
| Loss on equity holdings | |
| (9,208 | ) | |
| - | | |
| (9,208 | ) |
| Gain on forward purchase agreement derivative | |
| 705 | | |
| - | | |
| 705 | |
| Depreciation and amortization | |
| - | | |
| (74 | ) | |
| (74 | ) |
| Other operating expenses | |
| (117 | ) | |
| - | | |
| (117 | ) |
| Interest expense, net | |
| - | | |
| (23 | ) | |
| (23 | ) |
| Segment (loss) income before taxes | |
| (8,876 | ) | |
| 7 | | |
| (8,869 | ) |
| | |
| | | |
| | | |
| | |
| Corporate and other non-segment operating expenses | |
| | | |
| | | |
| (1,672 | ) |
| Stock-based compensation | |
| | | |
| | | |
| (129 | ) |
| Gain on financial instruments | |
| | | |
| | | |
| 475 | |
| Interest income, net | |
| | | |
| | | |
| 153 | |
| | |
Merchant Banking | | |
Real Estate | | |
Total | |
| | |
Three Months Ended June 30, 2025 | |
| | |
Merchant Banking | | |
Real Estate | | |
Total | |
| Rental income | |
$ | - | | |
$ | 98 | | |
$ | 98 | |
| Merchant banking advisory fees | |
| 109 | | |
| - | | |
| 109 | |
| Total revenue | |
| 109 | | |
| 98 | | |
| 207 | |
| | |
| | | |
| | | |
| | |
| Compensation costs | |
| (234 | ) | |
| - | | |
| (234 | ) |
| Professional fees | |
| (120 | ) | |
| - | | |
| (120 | ) |
| Gain on equity holdings | |
| 6,240 | | |
| - | | |
| 6,240 | |
| Depreciation and amortization | |
| - | | |
| (74 | ) | |
| (74 | ) |
| Other operating expenses | |
| (19 | ) | |
| - | | |
| (19 | ) |
| Interest expense, net | |
| - | | |
| (29 | ) | |
| (29 | ) |
| Segment income (loss) before taxes | |
| 5,976 | | |
| (5 | ) | |
| 5,971 | |
| | |
| | | |
| | | |
| | |
| Corporate and other non-segment operating expenses | |
| | | |
| | | |
| (1,107 | ) |
| Stock-based compensation | |
| | | |
| | | |
| (250 | ) |
| Foreign currency transaction gain | |
| | | |
| | | |
| 2 | |
| Interest income, net | |
| | | |
| | | |
| 34 | |
| | |
Merchant Banking | | |
Real Estate | | |
Total | |
| | |
Six Months Ended June 30, 2026 | |
| | |
Merchant Banking | | |
Real Estate | | |
Total | |
| Rental income | |
$ | - | | |
$ | 208 | | |
$ | 208 | |
| Merchant banking advisory fees | |
| 265 | | |
| - | | |
| 265 | |
| Total revenue | |
| 265 | | |
| 208 | | |
| 473 | |
| | |
| | | |
| | | |
| | |
| Compensation costs | |
| (525 | ) | |
| - | | |
| (525 | ) |
| Professional fees | |
| (243 | ) | |
| - | | |
| (243 | ) |
| Loss on equity holdings | |
| (9,176 | ) | |
| - | | |
| (9,176 | ) |
| Gain on forward purchase agreement derivative | |
| 705 | | |
| - | | |
| 705 | |
| Depreciation and amortization | |
| - | | |
| (148 | ) | |
| (148 | ) |
| Other operating expenses | |
| (347 | ) | |
| - | | |
| (347 | ) |
| Interest expense, net | |
| - | | |
| (47 | ) | |
| (47 | ) |
| Segment (loss) income before taxes | |
| (9,321 | ) | |
| 13 | | |
| (9,308 | ) |
| | |
| | | |
| | | |
| | |
| Corporate and other non-segment operating expenses | |
| | | |
| | | |
| (4,169 | ) |
| Stock-based compensation | |
| | | |
| | | |
| (246 | ) |
| Foreign currency transaction loss | |
| | | |
| | | |
| (26 | ) |
| Gain on financial instruments | |
| | | |
| | | |
| 378 | |
| Interest income, net | |
| | | |
| | | |
| 221 | |
| | |
Merchant Banking | | |
Real Estate | | |
Total | |
| | |
Six Months Ended June 30, 2025 | |
| | |
Merchant Banking | | |
Real Estate | | |
Total | |
| Rental income | |
$ | - | | |
$ | 207 | | |
$ | 207 | |
| Merchant banking advisory fees | |
| 237 | | |
| - | | |
| 237 | |
| Total revenue | |
| 237 | | |
| 207 | | |
| 444 | |
| | |
| | | |
| | | |
| | |
| Compensation costs | |
| (469 | ) | |
| - | | |
| (469 | ) |
| Professional fees | |
| (242 | ) | |
| - | | |
| (242 | ) |
| Loss on equity holdings | |
| (179 | ) | |
| - | | |
| (179 | ) |
| Depreciation and amortization | |
| - | | |
| (144 | ) | |
| (144 | ) |
| Other operating expenses | |
| (35 | ) | |
| - | | |
| (35 | ) |
| Interest expense, net | |
| - | | |
| (58 | ) | |
| (58 | ) |
| Segment (loss) income before taxes | |
| (688 | ) | |
| 5 | | |
| (683 | ) |
| | |
| | | |
| | | |
| | |
| Corporate and other non-segment operating expenses | |
| | | |
| | | |
| (3,002 | ) |
| Stock-based compensation | |
| | | |
| | | |
| (425 | ) |
| Foreign currency transaction loss | |
| | | |
| | | |
| 2 | |
| Interest income, net | |
| | | |
| | | |
| 59 | |
|
| Schedule of Assets Segment Reporting |
The
following table presents the Company’s specifically identifiable assets for each of the Company’s segments as of June 30,
2026 and December 31, 2025 (in thousands):
Schedule
of Assets Segment Reporting
| | |
June 30, 2026 | |
| | |
Merchant Banking | | |
Real Estate | | |
Corporate & Discontinued Operations | | |
Total | |
| Segment assets | |
$ | 25,109 | | |
$ | 1,986 | | |
$ | 42,233 | | |
$ | 69,328 | |
| | |
December 31, 2025 | |
| | |
Merchant Banking | | |
Real Estate | | |
Corporate & Discontinued Operations | | |
Total | |
| Segment assets | |
$ | 14,670 | | |
$ | 2,208 | | |
$ | 146,966 | | |
$ | 163,844 | |
|