v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues $ 39,878 $ 68,458 $ 71,614 $ 92,566
Cost of revenues, excluding depreciation and amortization 31,138 52,426 56,381 72,839
General and administrative expenses 27,280 15,726 48,223 32,592
Depreciation and amortization expense 1,308 808 2,609 1,864
Loss from operations (19,848) (502) (35,599) (14,729)
Interest (expense) income (2,392) 7,681 (3,844) 5,703
Loss on debt extinguishment (48,774) (15,244) (48,774) (15,244)
Other income, net 2,921 91 3,473 376
Loss before income taxes (68,093) (7,974) (84,744) (23,894)
Income tax (expense) benefit 374 (11) (187) (28)
Net loss (67,719) (7,985) (84,931) (23,922)
Deemed dividend related to Series A preferred units (657) (770) (1,473) (1,525)
Net loss attributable to common units (68,376) (8,755) (86,404) (25,447)
Net loss applicable to pre-IPO period (52,836)   (70,048)  
Net loss attributable to noncontrolling interest (11,900)   (11,900)  
Net loss attributable to ERock, Inc. $ (2,983)   $ (2,983)  
Net loss per common share        
Basic $ (0.06)   $ (0.06)  
Diluted $ (0.06)   $ (0.06)  
Weighted average common shares outstanding        
Basic 48,174,023   48,174,023  
Diluted 48,174,023   48,174,023  
Power System Sales Revenues        
Revenues $ 26,514 57,396 $ 42,436 71,428
Ongoing Services Revenues        
Revenues 13,364 11,062 29,178 21,138
Cost of Power System Sales Revenues        
Cost of revenues, excluding depreciation and amortization 20,170 42,806 32,180 54,083
Cost of Ongoing Services Revenues        
Cost of revenues, excluding depreciation and amortization 10,968 9,620 24,201 18,756
Power System Sales Product Revenues        
Revenues 16,163 43,319 21,320 49,391
Power System Sales Installation Services Revenues        
Revenues 10,351 14,077 21,116 22,037
Cost of Power System Sales Product Revenues        
Cost of revenues, excluding depreciation and amortization 12,112 34,360 15,892 39,788
Cost of Power System Sales Installation Services Revenues        
Cost of revenues, excluding depreciation and amortization $ 8,058 $ 8,446 $ 16,288 $ 14,295