v3.26.1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Summary of Derivative Liability Measured at Fair Value on Recurring Basis

The Company’s derivative liability related to the December 2024 Convertible Notes, the Additional 2024 Convertible Notes, and the 2025 Convertible Notes (collectively, the “Notes”) (see Note 11 — Debt — 2024 Note Purchase Agreement, A&R Note Purchase Agreement and Convertible Notes), measured at fair value on a recurring basis is as follows:

 

 

 

December 31, 2025

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

Current Liabilities

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

 

 

$

 

 

$

10

 

Total

 

$

 

 

$

 

 

$

10

 

 

 

 

 

 

 

 

 

 

 

Noncurrent Liabilities

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

 

 

$

 

 

$

3,363

 

Total

 

$

 

 

$

 

 

$

3,363

 

Summary of Changes in Level 3 Liabilities Measured at Fair Value on Recurring Basis

Changes in Level 3 liabilities measured at fair value on a recurring basis are as follows:

 

 

 

Contingent Warrant

 

 

Warrant

 

 

Derivative

 

(in thousands)

 

Liability

 

 

Liability

 

 

Liability

 

Balance at December 31, 2025

 

$

 

 

$

 

 

$

3,373

 

Changes in fair value included in earnings

 

 

 

 

 

 

 

 

(2,359

)

Balance at March 31, 2026

 

$

 

 

$

 

 

$

1,014

 

Extinguishment

 

 

 

 

 

 

 

 

(1,014

)

Balance at June 30, 2026

 

$

 

 

$

 

 

$

 

 

 

 

Contingent Warrant

 

 

Warrant

 

 

Derivative

 

(in thousands)

 

Liability

 

 

Liability

 

 

Liability

 

Balance at December 31, 2024

 

$

2,727

 

 

$

13,979

 

 

$

1,492

 

Issuances

 

 

 

 

 

 

 

 

9,049

 

Changes in fair value included in earnings

 

 

(1,752

)

 

 

(12,939

)

 

 

(3,390

)

Extinguishment

 

 

(975

)

 

 

(1,040

)

 

 

(3,778

)

Balance at December 31, 2025

 

$

 

 

$

 

 

$

3,373

 

Summary of Estimated Fair Values and Carrying Values of Debt Instruments

The following table presents the estimated fair values and carrying values of debt instruments (see Note 11 — Debt):

 

 

 

June 30, 2026

 

 

December 31, 2025

 

(in thousands)

 

Carrying Amount

 

 

Estimated Fair Value

 

 

Carrying Amount

 

 

Estimated Fair Value

 

2025 Credit Agreement

 

$

 

 

$

 

 

$

28,944

 

 

$

30,000

 

December 2024 Convertible Note

 

 

 

 

 

 

 

 

9,132

 

 

 

14,758

 

Additional 2024 Convertible Notes

 

 

 

 

 

 

 

 

8,974

 

 

 

14,560

 

2025 Convertible Notes

 

 

 

 

 

 

 

 

12,934

 

 

 

21,769

 

Rights offering convertible notes

 

 

 

 

 

 

 

 

44

 

 

 

44

 

Total Outstanding Debt

 

$

 

 

$

 

 

$

60,028

 

 

$

81,131