| Condensed financial information of the Company |
| 25. |
Condensed
financial information of the Company |
The
following is the condensed financial information of the Company on a parent company only basis.
Condensed
balance sheets
Summary
of condensed balance sheet
| | |
2026 | | |
2025 | |
| | |
As of March 31, | |
| | |
2026 | | |
2025 | |
| ASSETS | |
| | |
| |
| Current assets: | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 862 | | |
$ | 207,511 | |
| Deferred expenses | |
| — | | |
| 52,500 | |
| Amounts due from subsidiaries | |
| 3,719,219 | | |
| 3,701,752 | |
| Amounts due from related parties | |
| - | | |
| 93,686 | |
| Investment in subsidiaries | |
| 4,344,752 | | |
| 10,595,038 | |
| TOTAL ASSETS | |
$ | 8,064,833 | | |
$ | 14,650,487 | |
| LIABILITIES | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Amounts due to related parties | |
| — | | |
| 7,107 | |
| Interest payable | |
| 61,482 | | |
| | |
| Accrued expenses and liabilities | |
| 208,267 | | |
| 297,405 | |
| Promissory note to related parties | |
| 1,000,000 | | |
| 600,000 | |
| TOTAL LIABILITIES | |
$ | 1,269,749 | | |
$ | 904,512 | |
| | |
| | | |
| | |
| SHAREHOLDERS’ EQUITY: | |
| | | |
| | |
| Ordinary shares, par value $0.0002 per share, 500,000,000 shares authorized; 16,199,451 and 15,929,451 shares issued and outstanding as of March 31, 2026 and March 31, 2025, respectively | |
| 3,240 | | |
| 3,186 | |
| Preference shares, par value $0.0002 per share, 5,000,000 shares authorized; 1,000,000 and 0 shares issued and outstanding as of March 31, 2026 and March 31, 2025, respectively | |
| 200 | | |
| - | |
| Additional paid-in capital | |
| 19,072,173 | | |
| 17,872,227 | |
| Statutory reserve | |
| — | | |
| 40,590 | |
| Accumulated deficit | |
| (12,690,751 | ) | |
| (4,232,288 | ) |
| Accumulated other comprehensive income | |
| 410,222 | | |
| 62,260 | |
| TOTAL SHAREHOLDERS’ EQUITY | |
$ | 6,795,084 | | |
$ | 13,745,975 | |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | |
$ | 8,064,833 | | |
$ | 14,650,487 | |
Condensed
statements of loss
Summary of condensed
statements of income
| | |
2026 | | |
2025 | | |
2024 | |
| | |
For the years ended March 31, | |
| | |
2026 | | |
2025 | | |
2024 | |
| Revenue | |
$ | — | | |
$ | — | | |
$ | — | |
| Cost of revenue | |
| — | | |
| — | | |
| — | |
| Gross profit | |
| — | | |
| — | | |
| — | |
| Operating expenses: | |
| | | |
| | | |
| | |
| General and administrative expenses | |
$ | (1,898,577 | ) | |
$ | (1,413,467 | ) | |
$ | (825,582 | ) |
| Share of loss in subsidiaries | |
| (6,548,341 | ) | |
| (6,155,143 | ) | |
| (4,629,554 | ) |
| Others, net | |
| (52,135 | ) | |
| (12,842 | ) | |
| 732,990 | |
| Provision for income tax | |
| — | | |
| — | | |
| — | |
| Net loss | |
$ | (8,499,053 | ) | |
$ | (7,581,452 | ) | |
$ | (4,722,146 | ) |
SKILLFUL
CRAFTSMAN EDUCATION TECHNOLOGY LIMITED.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Condensed
statements of comprehensive loss
Summary of Condensed
Statements of Comprehensive Income
| | |
2026 | | |
2025 | | |
2024 | |
| | |
For the years ended March 31, | |
| | |
2026 | | |
2025 | | |
2024 | |
| Net loss | |
$ | (8,499,053 | ) | |
$ | (7,581,452 | ) | |
$ | (4,722,146 | ) |
| Other comprehensive income/(loss) | |
| 347,962 | | |
| 107,698 | | |
| (733,539 | ) |
| Total comprehensive loss | |
$ | (8,151,091 | ) | |
$ | (7,473,754 | ) | |
$ | (5,455,685 | ) |
Condensed
cash flow
Summary of Condensed
Cash Flow
| | |
2026 | | |
2025 | | |
2024 | |
| | |
For the years ended March 31, | |
| | |
2026 | | |
2025 | | |
2024 | |
| Net cash used in operating activities | |
$ | (606,950 | ) | |
$ | (624,183 | ) | |
$ | (966,510 | ) |
| Net cash used in investing activities | |
| — | | |
| — | | |
| — | |
| Net cash provided by financing activities | |
| 400,000 | | |
| 600,000 | | |
| — | |
| Net cash outflow | |
$ | (206,950 | ) | |
$ | (24,183 | ) | |
$ | (966,510 | ) |
Basis
of presentation
Condensed
financial information is used for the presentation of the Company, or the parent company. The condensed financial information of the
parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements.
The
parent company only condensed financial information is not the general-purpose financial statements of the reporting entity and should
be read in conjunction with the consolidated financial statements of the Company.
|