v3.26.1
Investments in Unconsolidated Affiliated Entities (Tables)
6 Months Ended
Jun. 30, 2026
Investments in Unconsolidated Affiliated Entities (Tables) [Line Items]  
Schedule of investments in unconsolidated affiliated entities

The entities below are partially owned by the Company. The Company accounts for these investments under the equity method of accounting as the Company exercises significant influence, but does not exercise financial and operating control over these entities. A summary of the Company’s investments in unconsolidated affiliated entities is as follows:

 

   Date of  Ownership   As of
June 30,
   As of
December 31,
 
Entity  Ownership  %   2026   2025 
LSG Joint Venture  December 11, 2025   47.7%  $13,731   $10,517 
Columbus Joint Venture  November 29, 2022   19.0%   10,944    12,787 
Total investments in unconsolidated affiliated entities          $24,675   $23,304 
LSG Joint Venture [Member]  
Investments in Unconsolidated Affiliated Entities (Tables) [Line Items]  
Schedule of condensed consolidated balance sheet

The following table represents the condensed consolidated balance sheet for the LSG Joint Venture:

 

   As of
June 30,
   As of
December 31,
 
   2026   2025 
         
Land held for development  $22,545   $19,024 
Cash and restricted cash   5,022    - 
Other assets   4,000    4,000 
Total assets  $31,567   $23,024 
           
Other liabilities  $1,452   $3 
Members’ equity   30,115    23,021 
Total liabilities and members’ equity  $31,567   $23,024 
Columbus Joint Venture [Member]  
Investments in Unconsolidated Affiliated Entities (Tables) [Line Items]  
Schedule of condensed statements of operations

The following table represents the condensed statements of operations for the Columbus Joint Venture:

 

   For the Three Months Ended   For the Six Months Ended 
   June 30,
2026
   June 30,
2025
   June 30,
2026
   June 30,
2025
 
Revenues  $11,842   $11,536   $23,541   $22,880 
                     
Property operating expenses   6,104    5,770    12,123    11,296 
General and administrative expense   63    66    137    207 
Depreciation and amortization   3,456    3,301    6,878    6,566 
                     
Operating income   2,219    2,399    4,403    4,811 
                     
Interest expense and other, net   (7,030)   (7,160)   (13,981)   (14,181)
                     
Net loss  $(4,811)  $(4,761)  $(9,578)  $(9,370)
                     
Company’s share of net loss (19.0%)  $(913)  $(905)  $(1,820)  $(1,781)
Additional depreciation and amortization expense (1)   (15)   (15)   (29)   (29)
Company’s loss from investment  $(928)  $(920)  $(1,849)  $(1,810)

 

(1)Additional depreciation and amortization expense relates to the amortization of the difference between the cost of the interest in the Columbus Joint Venture and the amount of the underlying equity in net assets of the Columbus Joint Venture.
Schedule of condensed balance sheets

The following table represents the condensed balance sheets for the Columbus Joint Venture:

 

   As of
June 30,
   As of
December 31,
 
   2026   2025 
         
Investment property, net  $439,742   $443,283 
Cash and restricted cash   21,564    24,512 
Other assets   1,449    1,767 
           
Total assets  $462,755   $469,562 
           
Mortgages and loans payable, net  $403,919   $401,193 
Other liabilities   12,401    12,357 
Members’ equity   46,435    56,012 
           
Total liabilities and members’ equity  $462,755   $469,562