v3.26.1
EQUITY AND LONG-TERM COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2026
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK BASED COMPENSATION VALUATION ASSUMPTION OF ACTIVITY OPTIONS

The following assumptions were made to estimate fair value:

 

Expected Volatility   63%
Expected Dividend Yield   0%
Expected Term (in years)   5.8 
Risk Free Rate   3.05%
Estimate of Forfeiture Rate   0%
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTION ACTIVITY

Summary of Activity - Options

 

       Weighted     
   Number of   Average   Aggregate 
   Options   Exercise Price   Intrinsic Value 
Balance as of December 31, 2025   18,750   $134.40       - 
Options Forfeited   -    134.40    - 
Balance as of June 30 , 2026   18,750    134.40    - 
                
Options exercisable as of June 30, 2026*   18,750   $134.40    - 

 

*On June 2, 2026, the Trust effected a 1 for 10 reverse stock split. All share and per-share amounts in these financial statements have been retroactively adjusted to reflect the reverse stock split for all periods presented.