SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Accounting Policies [Abstract] |
|
| SCHEDULE OF COMPUTATION OF BASIC AND DILUTED INCOME PER COMMON SHARE |
The
following table sets forth the computation of basic and diluted loss per common share:
SCHEDULE
OF COMPUTATION OF BASIC AND DILUTED INCOME PER COMMON SHARE
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income/(loss) | |
$ | 435,548 | | |
$ | 320,913 | | |
$ | (457,724 | ) | |
$ | (1,092,199 | ) |
| Preferred Stock Dividends | |
| (163,207 | ) | |
| (163,207 | ) | |
| (326,414 | ) | |
| (326,414 | ) |
| Numerator for basic and diluted EPS income (loss) available to common shareholders | |
$ | 272,341 | | |
$ | 157,706 | | |
$ | (784,138 | ) | |
$ | (1,418,613 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Denominator for basic and diluted EPS - Weighted average shares | |
| 367,174 | | |
| 338,966 | | |
| 367,174 | | |
| 338,966 | |
| | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted gain/(loss) per common share | |
$ | 0.74 | | |
$ | 0.47 | | |
$ | (2.14 | ) | |
$ | (4.19 | ) |
|
| SCHEDULE OF BREAKDOWN OF RENTAL INCOME RECOGNITION |
The
following table provides the breakdown of rental income recognition (not including the direct finance lease):
SCHEDULE OF BREAKDOWN OF RENTAL INCOME RECOGNITION
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Straight-Line Rent | |
$ | 200,779 | | |
$ | 200,779 | | |
$ | 401,558 | | |
$ | 401,558 | |
| Cash Basis Rent | |
| 21,500 | | |
| 35,360 | | |
| 36,400 | | |
| 45,360 | |
| | |
| | | |
| | | |
| | | |
| | |
| Rental income | |
$ | 222,279 | | |
$ | 236,139 | | |
$ | 437,958 | | |
$ | 446,918 | |
|
| SCHEDULE OF INTANGIBLE ASSETS |
The
following table provides a summary of the Intangible Assets:
SCHEDULE OF INTANGIBLE ASSETS
| | |
| | |
Accumulated Amortization | | |
Amortization | | |
| |
| | |
Cost | | |
Through 12/31/25 | | |
For 6 Months ended 6/30/26 | | |
Net Book Value | |
| | |
| | | |
| | | |
| | | |
| | |
| Asset Intangibles - PWRS | |
$ | 4,713,548 | | |
$ | 2,664,103 | | |
$ | 113,744 | | |
$ | 1,935,701 | |
|
| SCHEDULE OF FUTURE AMORTIZATION OF INTANGIBLE ASSETS |
The
following table provides a summary of the current estimate of future amortization of Intangible Assets for the subsequent years ending
December 31:
SCHEDULE OF FUTURE AMORTIZATION OF INTANGIBLE ASSETS
| | |
| | |
| 2026 (6 months remaining) | |
$ | 113,744 | |
| 2027 | |
$ | 227,488 | |
| 2028 | |
$ | 227,488 | |
| 2029 | |
$ | 227,488 | |
| 2030 | |
$ | 227,488 | |
| Thereafter | |
$ | 912,005 | |
| Total | |
$ | 1,935,701 | |
|