Condensed Consolidated Interim Statements of Changes In Equity (Unaudited) - USD ($) $ in Thousands |
Share capital |
Additional paid in capital |
Capital reserve due to translation to presentation currency |
Capital reserve from hedges |
Capital reserve from share based payments |
Capital reserve from employee benefits |
Accumulated deficit |
Total |
|---|---|---|---|---|---|---|---|---|
| Balance at Dec. 31, 2024 | $ 15,028 | $ 266,933 | $ (3,490) | $ 51 | $ 6,316 | $ 364 | $ (25,738) | $ 259,464 |
| Net income | 11,340 | 11,340 | ||||||
| Other comprehensive income (loss), net of tax | 405 | 10 | 415 | |||||
| Total comprehensive income (loss) | 405 | 10 | 11,340 | 11,755 | ||||
| Exercise and forfeiture of share-based payment into shares | 49 | 1,310 | (1,360) | (1) | ||||
| Cost of share-based payment | 270 | 270 | ||||||
| Dividend declared | (11,534) | (11,534) | ||||||
| Balance at Jun. 30, 2025 | 15,077 | 268,243 | (3,490) | 456 | 5,226 | 374 | (25,932) | 259,954 |
| Balance at Dec. 31, 2024 | 15,028 | 266,933 | (3,490) | 51 | 6,316 | 364 | (25,738) | 259,464 |
| Net income | 20,198 | 20,198 | ||||||
| Other comprehensive income (loss), net of tax | 126 | 21 | 147 | |||||
| Total comprehensive income (loss) | 126 | 21 | 20,198 | 20,345 | ||||
| Exercise and forfeiture of share-based payment into shares | 50 | 1,450 | (1,450) | 50 | ||||
| Cost of share-based payment | 845 | 845 | ||||||
| Dividend declared | (11,534) | (11,534) | ||||||
| Income tax impact associated with issuance of shares | (100) | (100) | ||||||
| Balance at Dec. 31, 2025 | 15,078 | 268,283 | (3,490) | 177 | 5,711 | 385 | (17,074) | 269,070 |
| Balance at Mar. 31, 2025 | 15,074 | 268,160 | (3,490) | (117) | 5,266 | 372 | (33,308) | 251,957 |
| Net income | 7,376 | 7,376 | ||||||
| Other comprehensive income (loss), net of tax | 573 | 2 | 575 | |||||
| Total comprehensive income (loss) | 573 | 2 | 7,376 | 7,951 | ||||
| Exercise and forfeiture of share-based payment into shares | 3 | 83 | (133) | (47) | ||||
| Cost of share-based payment | 93 | 93 | ||||||
| Balance at Jun. 30, 2025 | 15,077 | 268,243 | (3,490) | 456 | 5,226 | 374 | (25,932) | 259,954 |
| Balance at Dec. 31, 2025 | 15,078 | 268,283 | (3,490) | 177 | 5,711 | 385 | (17,074) | 269,070 |
| Net income | 13,394 | 13,394 | ||||||
| Other comprehensive income (loss), net of tax | (17) | 9 | (8) | |||||
| Total comprehensive income (loss) | (17) | 9 | 13,394 | 13,386 | ||||
| Exercise and forfeiture of share-based payment into shares | 3 | 121 | (121) | 3 | ||||
| Cost of share-based payment | 1,520 | 1,520 | ||||||
| Dividend declared | (14,421) | (14,421) | ||||||
| Balance at Jun. 30, 2026 | 15,081 | 268,404 | (3,490) | 160 | 7,110 | 394 | (18,101) | 269,558 |
| Balance at Mar. 31, 2026 | 15,078 | 268,360 | (3,490) | (6) | 6,434 | 374 | (27,363) | 259,387 |
| Net income | 9,262 | 9,262 | ||||||
| Other comprehensive income (loss), net of tax | 166 | 20 | 186 | |||||
| Total comprehensive income (loss) | 166 | 20 | 9,262 | 9,448 | ||||
| Exercise and forfeiture of share-based payment into shares | 3 | 44 | (44) | 3 | ||||
| Cost of share-based payment | 720 | 720 | ||||||
| Balance at Jun. 30, 2026 | $ 15,081 | $ 268,404 | $ (3,490) | $ 160 | $ 7,110 | $ 394 | $ (18,101) | $ 269,558 |