v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 10,288,510 $ 5,076,144
Prepaid expenses and other current assets 139,688 120,300
Total current assets 10,428,198 5,196,444
Right-of-use asset 56,275 78,620
Intangible assets, net 911,219 922,171
Deferred offering cost 5,556,445 5,956,424
Security deposit 8,582 8,582
TOTAL ASSETS 16,960,719 12,162,241
Current liabilities:    
Accounts payable and accrued expenses 2,605,752 2,928,728
Derivative liability instrument 6,109,030 3,028,401
Current portion of operating lease liability 49,329 46,295
Total current liabilities 8,764,111 6,003,424
Operating lease liability, net of current portion 8,713 34,081
Long-term debt, net 6,062,994
Deferred revenue 1,438,013 1,438,013
TOTAL LIABILITIES 16,273,831 7,475,518
Commitments and contingencies (Note 11)
STOCKHOLDERS’ EQUITY    
Common Stock, $0.0001 par value, 500 million shares authorized at June 30, 2026 and December 31, 2025; 29,788,040 and 29,445,183 shares issued at June 30, 2026 and December 31, 2025, respectively 2,977 2,943
Additional paid-in capital 29,894,869 28,143,873
Subscription receivable (1,070,000)
Accumulated deficit (29,210,958) (22,390,093)
Total stockholders’ equity 686,888 4,686,723
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 16,960,719 $ 12,162,241