| Schedule of Company’s Consolidated Statements of Operations |
All other financial statement metrics are reviewed and/or considered on a consolidated basis: | | | For The Three Months Ended June 30, 2026 | | | For The Three Months Ended June 30, 2025 | | | Revenue | | | | | | | | Non-related revenue | | $ | 4,640,068 | | | $ | 3,968,924 | | | Total revenue | | | 4,640,068 | | | | 3,968,924 | | | | | | | | | | | | | Costs and expenses | | | | | | | | | | Independent contractor drivers | | | 2,885,039 | | | | 2,515,998 | | | Insurance | | | 496,202 | | | | 340,416 | | | Truck maintenance costs | | | 95,363 | | | | 41,396 | | | Equipment rental | | | 32,261 | | | | 128,827 | | | Equipment rental-related party | | | 47,562 | | | | 106,491 | | | Parking rent | | | 230,000 | | | | 199,500 | | | Depreciation and amortization | | | 162,594 | | | | 200,891 | | | Other costs of revenue | | | 88,530 | | | | 219,801 | | | Other costs of revenue – related parties | | | 225,000 | | | | 243,535 | | | Total cost of revenue | | | 4,262,551 | | | | 3,996,855 | | | General and administrative expenses | | | | | | | | | | Stock-based compensation | | | - | | | | 985,550 | | | Other general and administrative expenses | | | 718,143 | | | | 575,632 | | | Total general and administrative expenses | | | 718,143 | | | | 1,561,182 | | | Total cost and expenses | | | 4,980,694 | | | | 5,558,037 | | | | | | | | | | | | | Loss from operations | | | (340,626 | ) | | | (1,589,113 | ) | | | | | | | | | | | | Other (expense) income | | | | | | | | | | Interest expense | | | (54,557 | ) | | | (152,087 | ) | | Interest income | | | 88,472 | | | | 100,859 | | | Total other income (expense), net | | | 33,915 | | | | (51,228 | ) | | | | | | | | | | | | Loss before income taxes | | | (306,711 | ) | | | (1,640,342 | ) | | | | | | | | | | | | Provision for (benefit from) income taxes: | | | - | | | | (108,819 | ) | | | | | | | | | | | | Net loss | | $ | (306,711 | ) | | $ | (1,531,523 | ) | | | | For The Six Months Ended June 30, 2026 | | | For The Six Months Ended June 30, 2025 | | | Revenue | | Non-related revenue | | $ | 8,747,011 | | | $ | 7,780,534 | | | Total revenue | | | 8,747,011 | | | | 7,780,534 | | | | | | | | | | | | | Costs and expenses | | | | | | | | | | Independent contractor drivers | | | 5,433,388 | | | | 4,915,762 | | | Insurance | | | 1,292,047 | | | | 734,227 | | | Truck maintenance costs | | | 191,534 | | | | 110,511 | | | Equipment rental | | | 87,828 | | | | 176,690 | | | Equipment rental-related party | | | 95,170 | | | | 219,744 | | | Parking rent | | | 401,630 | | | | 377,125 | | | Depreciation and amortization | | | 319,980 | | | | 365,142 | | | Other costs of revenue | | | 190,030 | | | | 405,596 | | | Other costs of revenue – related parties | | | 525,000 | | | | 393,535 | | | Total cost of revenue | | | 8,536,607 | | | | 7,698,332 | | | General and administrative expenses | | | | | | | | | | Stock-based compensation | | | - | | | | 985,550 | | | Other general and administrative expenses | | | 1,265,099 | | | | 1,092,882 | | | Total general and administrative expenses | | | 1,265,099 | | | | 2,078,432 | | | Total cost and expenses | | | 9,801,706 | | | | 9,776,764 | | | | | | | | | | | | | Loss from operations | | | (1,054,695 | ) | | | (1,996,230 | ) | | | | | | | | | | | | Other (expense) income | | | | | | | | | | Interest expense | | | (81,720 | ) | | | (252,118 | ) | | Interest income | | | 175,972 | | | | 173,192 | | | Total other income (expense), net | | | 94,252 | | | | (78,926 | ) | | | | | | | | | | | | Loss before income taxes | | | (960,443 | ) | | | (2,075,156 | ) | | | | | | | | | | | | Provision for (benefit from) income taxes: | | | - | | | | (15,159 | ) | | | | | | | | | | | | Net loss | | $ | (960,443 | ) | | $ | (2,059,997 | ) |
|