v3.26.1
Leases (Tables)
6 Months Ended
Jun. 30, 2026
Schedule of Supplemental Balance Sheet [Abstract]  
Schedule of Supplemental Balance Sheet

Supplemental balance sheets information related to leases is as follows:

 

Balance Sheet Location   June 30,
2026
(unaudited)
    December 31,
2025
 
Operating Leases            
Right-of-use assets, net   $ 343,163     $ 458,614  
Right-of-use assets – related parties, net     43,241       74,559  
                 
Lease liability, current maturities     (199,244 )     (174,344 )
Lease liability, current maturities – related parties     (37,741 )     (63,586 )
                 
Lease liability, net of current maturities     (38,692 )     (144,954 )
Lease liability, net of current maturities – related parties     -       (5,473 )
Total operating lease liabilities   $ (275,677 )   $ (388,357 )
                 
Weighted Average Remaining Lease Term                
Operating leases     1.09 years       1.56 years  
Weighted Average Discount Rate                
Operating leases     25 %     25 %

Supplemental balance sheet information related to leases is as follows:

 

Balance Sheet Location   June 30,
2026
(unaudited)
 
Finance Leases      
Right-of-use assets, net   $ 98,958  
Lease liability, current maturities     (57,622 )
         
Lease liability, net of current maturities     (38,506 )
Total finance lease liabilities   $ (96,128 )
         
Weighted Average Remaining Lease Term        
Finance leases     1.51 years  
Weighted Average Discount Rate        
Finance leases     12 %
Schedule of Non-Cancelable Leases

Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:

 

Period Ending June 30,   Operating  
2026 (remaining)   $ 153,009  
2027     165,512  
Total lease payments     318,521  
Less: Imputed interest     (42,844 )
Present value of lease liabilities   $ 275,677  

The maturities of finance lease liabilities as of June 30, 2026 were as follows:

 

Period Ending June 30,   Financing  
2026 (remaining)   $ 29,421  
2027     70,610  
2028     4,313  
Total lease payments     104,344  
Less: Imputed interest     (8,216 )
Present value of lease liabilities   $ 96,128