v3.26.1
Leases
6 Months Ended
Jun. 30, 2026
Schedule of Supplemental Balance Sheet [Abstract]  
LEASES

NOTE 8: LEASES

 

The Company leases an office, parking area and automobiles under non-cancelable operating lease agreements. The leases have remaining lease terms ranging from one to two years.

 

Supplemental balance sheets information related to leases is as follows:

 

Balance Sheet Location   June 30,
2026
(unaudited)
    December 31,
2025
 
Operating Leases            
Right-of-use assets, net   $ 343,163     $ 458,614  
Right-of-use assets – related parties, net     43,241       74,559  
                 
Lease liability, current maturities     (199,244 )     (174,344 )
Lease liability, current maturities – related parties     (37,741 )     (63,586 )
                 
Lease liability, net of current maturities     (38,692 )     (144,954 )
Lease liability, net of current maturities – related parties     -       (5,473 )
Total operating lease liabilities   $ (275,677 )   $ (388,357 )
                 
Weighted Average Remaining Lease Term                
Operating leases     1.09 years       1.56 years  
Weighted Average Discount Rate                
Operating leases     25 %     25 %

 

The Company calculated the implicit rate on the automobile lease with information contained in the respective leases. Based upon the lease agreements, the Company was able to calculate such amount. As the office lease did not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region.

 

The Company’s leased automobile is currently used for promotional services. These leases often contain large material upfront downpayments due to the fact that they are expensive automobiles which are necessary for business development.

 

The Company has entered into two office leases with related parties, which are the chief executive officer and a family member of the chief executive officer. The lease with the family member of the chief executive officer has expired in October 2025.

 

Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:

 

Period Ending June 30,   Operating  
2026 (remaining)   $ 153,009  
2027     165,512  
Total lease payments     318,521  
Less: Imputed interest     (42,844 )
Present value of lease liabilities   $ 275,677  

 

Total lease expense for operating leases accounted for under ASC 842 amounted to $93,549 and $118,550 for the three months ended June 30, 2026 and 2025, respectively, of which $16,500 and $41,500, respectively, were incurred in connection with leases from related parties. Total lease expense for leases accounted for under ASC 842 amounted to $187,099 and $226,099 for the six months ended June 30, 2026 and 2025, respectively, of which $33,000 and $72,000, respectively, were incurred in connection with leases from related parties.

 

The Company leases equipment under a non-cancelable finance lease agreement.

 

Supplemental balance sheet information related to leases is as follows:

 

Balance Sheet Location   June 30,
2026
(unaudited)
 
Finance Leases      
Right-of-use assets, net   $ 98,958  
Lease liability, current maturities     (57,622 )
         
Lease liability, net of current maturities     (38,506 )
Total finance lease liabilities   $ (96,128 )
         
Weighted Average Remaining Lease Term        
Finance leases     1.51 years  
Weighted Average Discount Rate        
Finance leases     12 %

 

The maturities of finance lease liabilities as of June 30, 2026 were as follows:

 

Period Ending June 30,   Financing  
2026 (remaining)   $ 29,421  
2027     70,610  
2028     4,313  
Total lease payments     104,344  
Less: Imputed interest     (8,216 )
Present value of lease liabilities   $ 96,128  

 

For the six months ended June 30, 2026, the Company recognized amortization expense of $26,042 related to finance lease right-of-use assets and interest expense of $6,434 related to finance lease liabilities.

 

For the three months ended June 30, 2026, the Company recognized amortization expense of $15,625 related to finance lease right-of-use assets and interest expense of $4,098 related to finance lease liabilities.

 

The Company has various other leases which do not fall under the guidance of ASC 842, primarily because there is not an identified asset. Such leases are not included in any amounts noted above.