v3.26.1
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

Note 13 – Fair Value of Financial Instruments

The following table presents the Company’s financial instruments measured on a recurring basis and carried at fair value in the consolidated balance sheets by their level in the fair value hierarchy as of June 30, 2026:

 

 

June 30, 2026

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Real estate securities

 

 

 

 

$

9,978

 

 

 

 

 

$

9,978

 

 

As of June 30, 2026, the Company received third-party quotes on each real estate security used in determining the fair value, all of which have been classified as Level 2 due to the observable nature of all significant inputs.

The Company did not transfer any assets within fair value levels during the three and six months ended June 30, 2026.

GAAP requires the disclosure of fair value information about financial instruments, whether or not they are recognized at fair value in the consolidated balance sheets, for which it is practicable to estimate that value. The following table details the carrying amount and estimated fair value of the Company’s financial instruments at the dates below:

 

June 30, 2026

 

 

December 31, 2025

 

 

Carrying
Amount

 

 

Estimated Fair
Value

 

 

Carrying
Amount

 

 

Estimated Fair
Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

$

56,199

 

 

$

56,199

 

 

$

79,106

 

 

$

79,106

 

Commercial mortgage loans, net

 

305,352

 

 

 

305,352

 

 

 

347,893

 

 

 

347,893

 

Total

$

361,551

 

 

$

361,551

 

 

$

426,999

 

 

$

426,999

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Repurchase agreements — commercial mortgage
   loans

$

179,498

 

 

$

179,498

 

 

$

223,397

 

 

$

223,397

 

Loan participations — sold

 

47,715

 

 

 

47,715

 

 

 

47,009

 

 

 

47,009

 

Mortgage loan payable, net

 

24,065

 

 

 

24,518

 

 

 

23,891

 

 

 

24,454

 

Total

$

251,278

 

 

$

251,731

 

 

$

294,297

 

 

$

294,860

 

The following describes the Company’s methods for estimating the fair value for financial instruments:

The estimated fair values of restricted cash, cash and cash equivalents were based on the bank balance and was a Level 1 fair value measurement.
The estimated fair value of commercial mortgage loans, net is a Level 3 fair value measurement. The majority of the loans are floating rate and as such the interest rates on such loans reflect the current interest rate spreads. Additionally, since the loans have a short duration to maturity (0.6 years), are not delinquent or impaired and are expected to return to par, the Advisor determined the amortized cost, less allowance for credit losses, is the best estimate of fair value for all loans. The allowance for credit losses includes the analytical portion as well as the asset-specific component of the CECL reserve.
The estimated fair values of repurchase agreements – commercial mortgage loans and loan participations sold are Level 3 fair value measurements based on expected present value techniques. This method discounts future estimated cash flows using rates the Company determined best reflect current market interest rates that would be offered for repurchase agreements and loan participations sold with similar characteristics and credit quality. The carrying value of these instruments approximates fair value as the fair value of these instruments is not materially sensitive to shifts in market interest rates because of the floating interest rates on these instruments.
The estimated fair value of the mortgage loan payable, net is a Level 3 fair value measurement. The Company estimated the fair value of the mortgage loan payable by discounting the future cash flows of the mortgage loan at weighted average rate currently offered for similar debt instruments.