Debt (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Debt Disclosure [Abstract] |
|
| Schedule of Credit Facilities and Loan Agreements |
The Company, through its subsidiaries, has entered into various credit facilities and loan agreements. The principal balances payable under all credit facilities are as follows: | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | June 30, 2026 | | December 31, 2025 | | Interest rate | | Maturity date | | | | | | | | | | | | | | | | | | Trillium Manager LLC | 61,614 | | | 62,975 | | | Daily SOFR + 2.10% | | December 9, 2027 | | Greenbacker Wind Holdings II LLC | 62,708 | | | 64,414 | | | 3 mo. SOFR + 2.15% | | December 31, 2027 | | Conic Manager LLC | 20,734 | | | 21,076 | | | 3 mo. SOFR + 1.75% | | October 31, 2027 | | | | | | | | | | Greenbacker Renewable Energy Corporation (Premium financing agreement) | 349 | | | 1,699 | | | 7.15% | | January 3, 2027 | | | | | | | | | | Gemstone 2025 Manager LLC | 51,860 | | | 52,502 | | | 3 mo. SOFR + 2.25% | | February 25, 2028 | | GB Solar TE 2020 Manager LLC | 13,406 | | | 13,688 | | | Daily SOFR + 2.10% | | December 31, 2027 | | Sego Lily Solar Manager LLC | 118,347 | | | 121,488 | | | 3 mo. SOFR + 1.53% | | June 30, 2028 | | | | | | | | | GRP II Borealis Solar LLC | 38,184 | | | 38,752 | | | Daily Compounded SOFR + 2.50% | | June 30, 2029 | | Ponderosa Manager LLC | 85,363 | | | 85,363 | | | 3 mo. SOFR + 1.40% | | October 4, 2029 | | PRC Nemasket LLC | 34,797 | | | 37,486 | | | Daily SOFR + 1.25% | | November 1, 2029 | | GREC Holdings 1 LLC | 62,600 | | | 67,600 | | | 1 mo. SOFR + 1.85% - 2.10% | | November 29, 2027 | | | | | | | | | | GREC Warehouse Holdings I LLC | 79,906 | | | 89,179 | | | 3 mo. SOFR + 2.28% | | August 20, 2027 | Cider Solar Construction Owner LLC | — | | | 81,000 | | | 12.25% - 14.00% | | July 30, 2028 | Cider Solar Manager LLC(1) | 666,078 | | | 485,645 | | | Various | | Various | | Pemaquid Manager LLC | 74,459 | | | 75,745 | | | Daily SOFR + 1.85% | | November 13, 2029 | | Total debt | $ | 1,370,405 | | | $ | 1,298,612 | | | | | | | Less: Total unamortized discount and deferred financing costs | (25,103) | | | (26,785) | | | | | | Less: Current portion of long-term debt(2) | (25,125) | | | (24,056) | | | | | | | Total long-term debt, net | $ | 1,320,177 | | | $ | 1,247,771 | | | | | |
(1)Cider Solar Manager LLC (and Cider Solar AcquisitionCo LLC as co-borrower) has construction and ITC bridge loan facilities, with the option to convert the construction loans into Tranche A or Tranche B term loans, which bear interest at daily SOFR plus an applicable margin subject to the interest rates disclosed in the loan agreement. See below for further details. (2)Adjusted for $5.4 million and $4.5 million of unamortized debt discount and deferred financing costs pertaining to current portion of long-term debt of $30.5 million and $28.6 million as of June 30, 2026 and December 31, 2025, respectively.
|
| Schedule of Components of Interest Expense, Net |
The following table shows the components of Interest expense, net on the Consolidated Statements of Operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | (in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | | Loan interest(1) | $ | 14,282 | | | $ | 12,573 | | | $ | 29,568 | | | $ | 24,228 | | | | Commitment / letter of credit fees | 885 | | | 1,927 | | | 3,047 | | | 4,163 | | | | | Amortization of deferred financing fees and discount | 2,833 | | | 3,002 | | | 6,085 | | | 5,965 | | | | Interest on sale-leasebacks(2) | 4,201 | | | 4,640 | | | 8,392 | | | 9,160 | | | | Loss (gain) on interest rate swaps, net(3) | — | | | (659) | | | 42 | | | (659) | | | | Change in fair value of interest rate swaps, net(3) | (6,542) | | | 12,381 | | | (7,187) | | | 34,122 | | | | | Interest capitalized | (11,169) | | | (7,491) | | | (23,176) | | | (13,667) | | | | Total(4) | $ | 4,490 | | | $ | 26,373 | | | $ | 16,771 | | | $ | 63,312 | | | |
(1)Includes interest rate swap settlements of $2.8 million, $5.5 million, $5.5 million and $10.5 million presented as a reduction of loan interest for the three and six months ended June 30, 2026 and 2025, respectively. Refer to Note 9. Derivative Instruments for additional information. (2)Refer to Other Financing Arrangements for further discussion on the financing obligations and the deferred ITC gain related to the sale-leaseback arrangements. (3)Refer to Note 9. Derivative Instruments for additional information on the Company’s interest rate swaps. (4)Total interest expense excludes approximately $0.2 million, $0.5 million, $0.4 million and $0.8 million of interest income on cash accounts and non-bank deposits for the three and six months ended June 30, 2026 and 2025, respectively. The following table shows the components of interest on sale-leasebacks included within Interest expense, net on the Consolidated Statements of Operations for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | (in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | | | Financing interest | $ | 2,953 | | | $ | 2,982 | | | $ | 5,836 | | | $ | 5,893 | | | | | ITC interest | 1,195 | | | 1,553 | | | 2,450 | | | 3,162 | | | | | Amortization of loan origination cost | 52 | | | 105 | | | 105 | | | 105 | | | | | Total | $ | 4,200 | | | $ | 4,640 | | | $ | 8,391 | | | $ | 9,160 | | | |
|
| Schedule of Principal Payments Due on Borrowings |
The principal payments due on the Company’s borrowings for each of the next five years and thereafter are as follows: | | | | | | | | | (in thousands) | | | | Period ended June 30, | | Principal Payments | | 2026-2027 | | $ | 30,477 | | | 2027-2028 | | 761,724 | | | 2028-2029 | | 55,347 | | | 2029-2030 | | 185,938 | | | 2030-2031 | | 10,904 | | | Thereafter | | 326,015 | | | Total | | $ | 1,370,405 | |
|
| Schedule of Failed Sale Leaseback Transactions |
The following table shows the components of Current portion of failed sale-leaseback financing and deferred ITC gain and Failed sale-leaseback financing and deferred ITC gain, net of current portion recorded related to these transactions on the Consolidated Balance Sheets for the periods indicated: | | | | | | | | | | | | (in thousands) | June 30, 2026 | | December 31, 2025 | Failed sale-leaseback financing, current | $ | 13,510 | | | $ | 13,390 | | ITC gains, current | 32,951 | | | 32,952 | | Less: origination costs, current | 210 | | | 211 | | | Current portion of failed sale-leaseback financing and deferred ITC gain | $ | 46,251 | | | $ | 46,131 | | | | | | Failed sale-leaseback financing, net of current portion | $ | 107,925 | | | $ | 109,576 | | ITC gains, net of current portion | 58,395 | | | 66,132 | | Less: origination costs, net of current portion | 2,116 | | | 2,221 | | | Failed sale-leaseback financing and deferred ITC gain, net of current portion | $ | 164,204 | | | $ | 173,487 | |
|
| Schedule of Future Payments on Sale-Leaseback Financing Arrangements |
The future payments on failed sale-leaseback financing arrangements, inclusive of the repurchase price, for each of the next five years and thereafter are as follows: | | | | | | | | | (in thousands) | | | | Period ended June 30, | | Future Payments | | 2026-2027 | | $ | 13,510 | | | 2027-2028 | | 13,611 | | | 2028-2029 | | 13,584 | | | 2029-2030 | | 13,708 | | | 2030-2031 | | 13,834 | | | Thereafter | | 160,314 | | | Total lease payments | | 228,561 | | | Less: Imputed interest | | (107,127) | | | Less: Origination costs | | (2,326) | | | Present value of lease payments | | $ | 119,108 | |
|