v3.26.1
Financial Highlights
6 Months Ended
Jun. 30, 2026
Investment Company, Financial Highlights [Abstract]  
Financial Highlights Financial Highlights
The following is a schedule of the financial highlights of the Company attributed to each class of Shares for the six months ended June 30, 2026:
Class D SharesClass I-Series 1 SharesClass S SharesClass U SharesClass R-D SharesClass R-I SharesClass R-U SharesClass F SharesClass G SharesClass H Shares
Per share data attributed to shares(1)
Net asset value per share at beginning of period (January 1, 2026)
$32.72 $33.61 $30.98 $30.97 $32.53 $33.28 $30.75 $35.37 $35.09 $35.09 
Consideration from the issuance of shares 0.23 0.07 2.28 0.73 — — — — — — 
Repurchase of shares— — (0.01)— — (0.01)(0.03)— — — 
Early repurchase fee0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 
Transfers in— — — — — — — — — — 
Transfers out(0.01)— — — — — (0.02)— — — 
Net increase (decrease) in net assets resulting from capital activity0.23 0.08 2.28 0.74 0.01 — (0.04)0.01 0.01 0.01 
Net investment (loss) income(2)
(0.30)(0.31)(0.30)(0.30)(0.29)(0.30)(0.29)0.08 0.08 0.08 
Net realized gain (loss) and change in unrealized appreciation (depreciation)(3)
2.21 2.22 2.10 2.17 2.19 2.23 2.18 2.34 2.35 2.35 
Net increase in net assets resulting from operations1.91 1.91 1.80 1.87 1.90 1.93 1.89 2.42 2.43 2.43 
Accrued shareholder servicing fees and distribution fees(2)
(0.21)— (2.24)(0.76)(0.01)— 0.01 — — — 
Net asset value per share at the end of period (June 30, 2026)
$34.65 $35.60 $32.82 $32.82 $34.43 $35.21 $32.61 $37.80 $37.53 $37.53 
Weighted average shares outstanding at end of period (June 30, 2026)
8,125,001 63,479,348 747,505 75,025,222 11,253,236 60,176,362 102,117,201 6,290,412 40 40 
Ratio/Supplemental data for Shares (not annualized):
Ratios to net asset value(4):
Operating expenses(5)(6)
0.33 %0.32 %0.34 %0.34 %0.30 %0.29 %0.31 %0.20 %0.20 %0.20 %
Performance Participation Allocation(5)
0.99 %0.97 %1.02 %1.04 %1.01 %0.99 %1.05 %— %— %— %
Total operating expenses(5)(7)
1.32 %1.29 %1.36 %1.38 %1.31 %1.28 %1.36 %0.20 %0.20 %0.20 %
Net investment (loss) income(5)
(0.90)%(0.88)%(0.94)%(0.94)%(0.88)%(0.86)%(0.91)%0.22 %0.22 %0.22 %
Total GAAP return attributed to Shares based on net asset value(9)
5.90 %5.92 %5.94 %5.97 %5.84 %5.80 %6.05 %6.87 %6.95 %6.95 %
The following is a schedule of the financial highlights of the Company attributed to each class of Shares for the six months ended June 30, 2025:

Class D SharesClass I-Series 1 SharesClass S SharesClass U SharesClass R-D SharesClass R-I SharesClass R-U SharesClass F SharesClass G SharesClass H Shares
Per share data attributed to shares(1)
Net asset value per share at beginning of period (January 1, 2025)
$— $28.94 $— $26.93 $28.26 $28.90 $26.73 $29.63 $29.64 $29.64 
Consideration from the issuance of shares, net 29.91 0.21 33.18 4.61 0.05 — 0.19 — — — 
Repurchase of shares— — — — — — — — — — 
Early repurchase fee— — — — — — — — — — 
Transfers in— — — — — — — — — — 
Transfers out— — — — (0.01)— — — — — 
Net increase in net assets resulting from capital
activity
29.91 0.21 33.18 4.61 0.04 — 0.19 — — — 
Net investment (loss) income(2)
(0.26)(0.32)(0.16)(0.32)(0.38)(0.38)(0.37)0.08 0.08 0.08 
Net realized gain (loss) and change in unrealized appreciation (depreciation)(3)
1.83 2.55 (0.03)1.89 2.59 2.60 2.55 2.68 2.68 2.68 
Net increase (decrease) in net assets resulting from operations1.57 2.23 (0.19)1.57 2.21 2.22 2.18 2.76 2.76 2.76 
Accrued shareholder servicing fees and distribution fees(2)
(0.88)— (3.92)(4.05)(0.07)— (0.29)— — — 
Net asset value per share at the end of period (June 30, 2025)
$30.60 $31.38 $29.07 $29.06 $30.44 $31.12 $28.81 $32.39 $32.40 $32.40 
Weighted average shares outstanding at end of period (June 30, 2025)
2,627,071 8,943,748 32,584 14,951,986 11,366,419 60,004,008 103,855,015 1,872,515 40 40 
Ratio/Supplemental data for Shares (not annualized):
Ratios to net asset value(4):
Operating expenses before expenses recouped by Manager(5)(6)
0.15 %0.17 %0.08 %0.18 %0.19 %0.18 %0.20 %0.18 %0.18 %0.18 %
Operating expenses recouped by Manager(5)(6)
0.13 %0.15 %0.09 %0.16 %0.15 %0.15 %0.16 %0.15 %0.15 %0.15 %
Operating expenses after expenses recouped by Manager(5)(6)
0.28 %0.32 %0.17 %0.34 %0.34 %0.33 %0.36 %0.33 %0.33 %0.33 %
Performance Participation Allocation(5)
1.14 %1.35 %0.75 %1.43 %1.54 %1.51 %1.61 %— %— %— %
Total operating expenses(5)(7)(8)
1.42 %1.67 %0.92 %1.77 %1.88 %1.84 %1.97 %0.33 %0.33 %0.33 %
Net investment (loss) income(5)
(0.88)%(1.05)%(0.57)%(1.11)%(1.29)%(1.26)%(1.34)%0.25 %0.25 %0.25 %
Total GAAP return attributed to Shares based on net asset value(9)
4.66 %8.43 %(4.49)%7.91 %7.71 %7.68 %7.78 %9.31 %9.31 %9.31 %

(1) Per share data may be rounded in order to recompute the ending net asset value per share.
(2) The per share data was derived by using the weighted average shares outstanding during the applicable period.
(3) The amount shown is the balancing amount derived from the other figures in the schedule. The amount shown for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in portfolio company investments for the period because of the timing of sales of the Shares in relation to fluctuating market values for the portfolio.
(4) Actual results may not be indicative of future results. Additionally, an individual Shareholder’s ratios may vary from the ratios presented for a share class as a
whole.
(5) Weighted average net assets during the applicable period are used for this calculation.
(6) Ratios presented before accounting for the accrual of the Performance Participation Allocation.
(7) Ratios presented after accounting for the accrual of the Performance Participation Allocation.
(8) Ratios presented after expenses recouped by Manager.
(9) The total return is calculated for each share class as the change in the net asset value for such share class during the period plus any distributions per share declared in the period, and assumes any distributions are reinvested in accordance with our distribution reinvestment plan. Amounts are not annualized and are not representative of Total Return as calculated for purposes of the Performance Participation Allocation as described in Note 6. Related Party Transactions. The Company’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may be incurred by Shareholders in the purchase of the Shares. The Company did not declare or pay any distributions during the six months ended June 30, 2026 and 2025.