| Schedule of segment reporting information of operating activities |
| | Franchising | | | Company-Owned Restaurants | | | Total | | Revenue | | $ | 3,130,590 | | | $ | 4,858,066 | | | $ | 7,988,656 | | Administrative fees and other revenue | | | — | | | | — | | | | 39,891 | | Total revenue | | | 3,130,590 | | | | 4,858,066 | | | | 8,028,547 | | Segment operating expenses | | | (841,641 | ) | | | (4,485,520 | ) | | | (5,327,161 | ) | Segment contribution margin | | $ | 2,288,949 | | | $ | 372,546 | | | $ | 2,661,495 | |
| | Franchising | | | Company-Owned Restaurants | | | Total | | Revenue | | $ | 2,900,159 | | | $ | 4,933,475 | | | $ | 7,833,634 | | Administrative fees and other revenue | | | — | | | | — | | | | 6,954 | | Total revenue | | | 2,900,159 | | | | 4,933,475 | | | | 7,840,588 | | Segment operating expenses | | | (941,192 | ) | | | (4,467,463 | ) | | | (5,408,655 | ) | Segment contribution margin | | $ | 1,958,967 | | | $ | 466,012 | | | $ | 2,431,933 | |
|
| Schedule of reconcilation total segment to consolidated income before income taxes |
| | 2026 | | | 2025 | | Total segment contribution margin | | $ | 2,661,493 | | | $ | 2,431,933 | | General and administrative expenses | | | (1,229,923 | ) | | | (993,511 | ) | Depreciation and amortization | | | (208,288 | ) | | | (197,049 | ) | Operating income | | | 1,263,175 | | | | 1,241,373 | | Interest expense | | | (853,451 | ) | | | (751,336 | ) | Income (loss) before income taxes | | $ | 409,724 | | | $ | 490,037 | |
|
| Schedule of disaggregates revenue by major revenue source |
Revenue Source | | 2026 | | | 2025 | | Company-owned Craft Pizza & Pub restaurant revenue | | $ | 4,307,800 | | | $ | 4,343,877 | | Company-owned non-traditional restaurant revenue | | | 550,266 | | | | 589,598 | | Franchising revenue (including royalties, franchise fee amortization, manufacturer allowances, equipment commissions and other franchise-related revenue) | | | 3,130,590 | | | | 2,900,159 | | Administrative fees and other revenue | | | 39,891 | | | | 6,954 | | Total Revenue | | $ | 8,028,547 | | | $ | 7,840,588 | |
|