v3.26.1
Segment Disclosures - Summary of Reportable Segments (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues:        
Leasing and related revenues $ 10,313,336 $ 9,324,977 $ 20,536,926 $ 18,365,157
Property operating expenses:        
Payroll and administrative 4,305,085 4,057,430 8,470,614 7,881,791
Food and related items 504,388 514,111 1,008,774 1,007,011
Third-party property management fees 500,243 455,166 996,711 896,465
Utilities 401,934 387,477 841,222 839,846
Repairs and maintenance 297,966 240,606 559,397 500,519
Property taxes 267,474 256,533 534,932 513,062
Other direct property costs [1] 796,325 523,842 1,549,033 1,126,020
Total property operating expenses 7,073,415 6,435,165 13,960,683 12,764,714
Other operating expenses:        
Property operating expenses - affiliates 528,649 513,609 1,055,651 1,023,306
General and administrative 1,890,397 541,728 2,291,823 1,067,116
Depreciation 1,464,360 1,379,295 2,922,967 2,742,229
Total other operating expenses 3,883,406 2,434,632 6,270,441 4,832,651
Income (loss) from operations (643,485) 455,180 305,802 767,792
Other income (expense):        
Interest expense (1,273,710) (1,297,330) (2,539,747) (2,586,221)
Interest expense – debt issuance costs (35,511) (35,526) (71,037) (71,050)
Other income 12,293 135,686 62,261 105,397
Net loss $ (1,940,413) $ (741,990) $ (2,242,721) $ (1,784,082)
[1] Primarily includes property insurance, advertising expense, and other miscellaneous direct property costs.