v3.26.1
Unaudited Condensed Consolidated Interim Statement of Changes in Shareholders’ Equity - USD ($)
Common Stock
Additional paid-in capital
Accumulated deficit
Total
Balance at Dec. 31, 2024 $ 12,590,607 $ (5,853,606) $ 6,737,001
Balance (in Shares) at Dec. 31, 2024 8,546,020      
Deemed dividend - warrant modification and inducement 2,183,750 (2,183,750)
Exercise of warrants 396,000 396,000
Exercise of warrants (in Shares) 396,000      
Share-based compensation 526,920 526,920
Shares issued for unit subscription 350,000 350,000
Shares issued for unit subscription (in Shares) 70,000      
Net loss and comprehensive loss (942,478) (942,478)
Balance at Jun. 30, 2025 16,047,277 (8,979,834) 7,067,444
Balance (in Shares) at Jun. 30, 2025 9,012,020      
Balance at Dec. 31, 2025 16,373,320 (10,507,351) 5,865,969
Balance (in Shares) at Dec. 31, 2025 9,057,020      
Net proceeds on completion of IPO 22,675,000 22,675,000
Net proceeds on completion of IPO (in Shares) 6,250,000      
Liquidity event and listing event shares 17,747,028 17,747,028
Liquidity event and listing event shares (in Shares) 4,836,757      
Conversion of convertible debenture 150,000 150,000
Conversion of convertible debenture (in Shares) 50,000      
Net loss and comprehensive loss (20,742,649) (20,742,649)
Balance at Jun. 30, 2026 $ 56,945,348 $ (31,250,000) $ 25,695,348
Balance (in Shares) at Jun. 30, 2026 20,193,777