| Schedule of Net Loss and the Measure of Segment Assets |
For the three months ended June 30: | Period ended June 30, 2026 | | Gaia Colombia and Berlin Colombia | | | 284 Ontario | | | Jaguar Uranium Corp. | | | Total | | | General and administrative expenses (a) | | $ | 1,861 | | | $ | 30,663 | | | $ | 596,772 | | | $ | 629,296 | | | Legal and professional fees | | | 26,946 | | | | — | | | | 107,375 | | | | 134,321 | | | Depreciation | | | 6,873 | | | | — | | | | — | | | | 6,873 | | | Exploration and evaluation expenditures (see Note 6) | | | 78,136 | | | | 244,732 | | | | (51,523 | ) | | | 271,345 | | | Interest and other (income) expense | | | (9,854 | ) | | | — | | | | (174,180 | ) | | | (184,034 | ) | | Foreign exchange (gain) loss | | | 10,681 | | | | 3,361 | | | | 2,169 | | | | 16,211 | | | Net income (loss) before income tax expense (recovery) | | $ | 114,643 | | | $ | 278,756 | | | $ | 480,613 | | | $ | 874,012 | | | | | | | | | | | | | | | | | | | | | Reconciliation of profit or loss: | | | | | | | | | | | | | | | | | | Adjustments and reconciling items | | | — | | | | — | | | | — | | | | — | | | Consolidated net income (loss) before income tax expense (recovery) | | $ | 114,643 | | | $ | 278,756 | | | $ | 480,613 | | | $ | 874,012 | | | (a) General and Administrative (G&A) expenses | | Gaia Colombia and Berlin Colombia | | | 284 Ontario | | | Jaguar Uranium Corp. | | | Total | | | Travel | | $ | — | | | $ | — | | | $ | 32,656 | | | $ | 32,656 | | | Compensation | | | 1,861 | | | | 30,663 | | | | 389,645 | | | | 422,169 | | | Investor relations | | | — | | | | — | | | | 166,521 | | | | 166,521 | | | Listing and filing fees | | | — | | | | — | | | | 6,251 | | | | 6,251 | | | Other G&A | | | — | | | | — | | | | 1,699 | | | | 1,699 | | | Total G&A | | $ | 1,861 | | | $ | 30,663 | | | $ | 596,772 | | | $ | 629,296 | | | Period ended June 30, 2025 | | Gaia Colombia and Berlin Colombia | | | 284 Ontario | | | Jaguar Uranium Corp. | | | Total | | | General and administrative expenses (a) | | $ | 8,978 | | | $ | 7,665 | | | $ | 309,289 | | | $ | 325,932 | | | Legal and professional fees | | | — | | | | — | | | | 34,072 | | | | 34,072 | | | Depreciation | | | 1,246 | | | | — | | | | — | | | | 1,246 | | | Exploration and evaluation expenditures (see Note 4) | | | 79,842 | | | | 45,854 | | | | (54,676 | ) | | | 71,020 | | | Interest and other (income) expense | | | — | | | | — | | | | 996 | | | | 996 | | | Foreign exchange (gain) loss | | | 2,908 | | | | 176 | | | | (7,289 | ) | | | (4,205 | ) | | Net income (loss) before income tax expense (recovery) | | $ | 92,974 | | | $ | 53,695 | | | $ | 282,392 | | | $ | 429,061 | | | | | | | | | | | | | | | | | | | | | Reconciliation of profit or loss: | | | | | | | | | | | | | | | | | | Adjustments and reconciling items | | | — | | | | — | | | | — | | | | — | | | Consolidated net income (loss) before income tax expense (recovery) | | $ | 92,974 | | | $ | 53,695 | | | $ | 282,392 | | | $ | 429,061 | | | Period ended June 30, 2026 | | Gaia Colombia and Berlin Colombia | | | 284 Ontario | | | Jaguar Uranium Corp. | | | Total | | | General and administrative expenses (a) | | $ | 12,258 | | | $ | 48,658 | | | $ | 1,717,180 | | | $ | 1,778,096 | | | Legal and professional fees | | | 27,880 | | | | — | | | | 272,070 | | | | 299,950 | | | Depreciation | | | 8,547 | | | | — | | | | — | | | | 8,547 | | | Exploration and evaluation expenditures (see Note 4) | | | 116,158 | | | | 261,599 | | | | — | | | | 377,757 | | | Interest and other (income) expense | | | (9,854 | ) | | | — | | | | (232,536 | ) | | | (242,390 | ) | | Liquidity event deferred cash payment | | | — | | | | — | | | | 720,700 | | | | 720,700 | | | Liquidity event and listing event shares | | | — | | | | — | | | | 17,747,028 | | | | 17,747,028 | | | Foreign exchange (gain) loss | | | 7,425 | | | | 937 | | | | 44,599 | | | | 52,961 | | | Net income (loss) before income tax expense (recovery) | | $ | 162,414 | | | $ | 311,194 | | | $ | 20,269,041 | | | $ | 20,742,649 | | | | | | | | | | | | | | | | | | | | | Reconciliation of profit or loss: | | | | | | | | | | | | | | | | | | Adjustments and reconciling items | | | — | | | | — | | | | — | | | | — | | | Consolidated net income (loss) before income tax expense (recovery) | | $ | 162,414 | | | $ | 311,194 | | | $ | 20,269,041 | | | $ | 20,742,649 | | | (a) General and Administrative (G&A) expenses | | Gaia Colombia and Berlin Colombia | | | 284 Ontario | | | Jaguar Uranium Corp. | | | Total | | | Travel | | $ | — | | | $ | — | | | $ | 83,602 | | | $ | 83,602 | | | Compensation | | | 12,258 | | | | 48,658 | | | | 1,250,068 | | | | 1,310,984 | | | Investor relations | | | — | | | | — | | | | 264,596 | | | | 264,596 | | | Listing and filing fees | | | — | | | | — | | | | 114,448 | | | | 114,448 | | | Other G&A | | | — | | | | — | | | | 4,466 | | | | 4,466 | | | Total G&A | | $ | 12,258 | | | $ | 48,658 | | | $ | 1,717,180 | | | $ | 1,778,096 | | | Period ended June 30, 2025 | | Gaia Colombia and Berlin Colombia | | | 284 Ontario | | | Jaguar Uranium Corp. | | | Total | | | General and administrative expenses (a) | | $ | 21,741 | | | $ | 14,494 | | | $ | 627,029 | | | $ | 663,264 | | | Legal and professional fees | | | 390 | | | | — | | | | 147,539 | | | | 147,929 | | | Depreciation | | | 2,496 | | | | — | | | | — | | | | 2,496 | | | Exploration and evaluation expenditures (see Note 4) | | | 79,842 | | | | 45,854 | | | | 0 | | | | 125,696 | | | Interest and other (income) expense | | | — | | | | — | | | | 1,106 | | | | 1,106 | | | Foreign exchange (gain) loss | | | 5,654 | | | | (93 | ) | | | (3,574 | ) | | | 1,987 | | | Net income (loss) before income tax expense (recovery) | | $ | 110,123 | | | $ | 60,255 | | | $ | 772,100 | | | $ | 942,478 | | | | | | | | | | | | | | | | | | | | | Reconciliation of profit or loss: | | | | | | | | | | | | | | | | | | Adjustments and reconciling items | | | — | | | | — | | | | — | | | | — | | | Consolidated net income (loss) before income tax expense (recovery) | | $ | 110,123 | | | $ | 60,255 | | | $ | 772,100 | | | $ | 942,478 | | | (a) General and Administrative (G&A) expenses | | Gaia Colombia and Berlin Colombia | | | 284 Ontario | | | Jaguar Uranium Corp. | | | Total | | | Travel | | $ | — | | | $ | — | | | $ | 6,928 | | | $ | 6,928 | | | Compensation | | | 21,741 | | | | 14,494 | | | | 608,758 | | | | 644,993 | | | Other G&A | | | — | | | | — | | | | 11,343 | | | | 11,343 | | | Total G&A | | $ | 21,741 | | | $ | 14,494 | | | $ | 627,029 | | | $ | 663,264 | | | As at June 30, 2026 | | Gaia Colombia and Berlin Colombia | | | 284 Ontario | | | Jaguar Uranium Corp. | | | Total | | | Mineral properties | | $ | 4,000,000 | | | $ | 4,150,000 | | | $ | — | | | $ | 8,150,000 | | | Property and equipment | | | 30,843 | | | | — | | | | — | | | | 30,843 | | | Total Long-Lived Assets | | $ | 4,030,843 | | | $ | 4,150,000 | | | $ | — | | | $ | 8,180,843 | | | As at December 31, 2025 | | Gaia Colombia and Berlin Colombia | | | 284 Ontario | | | Jaguar Uranium Corp. | | | Total | | | Mineral properties | | $ | 4,000,000 | | | $ | 4,150,000 | | | $ | — | | | $ | 8,150,000 | | | Property and equipment | | | 38,865 | | | | — | | | | — | | | | 38,865 | | | Total Long-Lived Assets | | $ | 4,038,865 | | | $ | 4,150,000 | | | $ | — | | | $ | 8,188,865 | |
|