v3.26.1
Note 11 - Segment Information
9 Months Ended
Sep. 30, 2025
Notes to Financial Statements  
Segment Reporting [Text Block]

Note 11 Segment Information

 

The Company has two operating and reportable segments which consists of the operations of TotalStone and Carolina Stone Holdings. The Company also has corporate-level activity, which is included in Capstone Holding Corp. (“Capstone” or “the Parent”) which consists primarily of board fees and, investor relations, filing, legal, insurance, accounting and consulting expenses and other non-operating income and expenses not identifiable and allocated to TotalStone or Carolina Stone Holdings. The Parent balance sheet information includes cash and cash equivalents, net deferred tax asset, debt and other assets and liabilities which are also not identifiable to the operations of TotalStone.

 

The Company’s chief executive officer is also the Company’s chief operating decision maker (“CODM”). The Company’s chief operating decision maker evaluates the performance of segments based on operating income (loss). Cost of goods sold and selling, general and administrative expenses, as reported on the statement of operations, are the significant segment expenses provided to the CODM on a regular basis.

 

The following tables present financial information regarding the Company’s reportable segment reconciled to the Company’s consolidated totals.

 

  

Three Months Ended September 30,

 
  

2025

  

2024

 
  

TotalStone

  

Carolina
Stone
Holdings

  

Parent

  

Eliminations

  

Consolidated

  

TotalStone

  

Parent

  

Carolina
Stone
Holdings

  

Eliminations

  

Consolidated

 

Income (loss) from operations before taxes:

                                        

Sales

 $12,697  $957  $  $  $13,654  $12,318  $  $  $  $12,318 

Cost of goods sold

  9,680   720         10,400   9,325            9,325 

Gross Profit

  3,017   237         3,254   2,993            2,993 

Selling, general and administrative expenses

  2,470   298   602      3,370   2,388   252      (60)  2,580 

Transaction Expenses

  34      618      652                

Income (loss) from operations

 $513   (61) $(1,220) $  $(768) $605  $(252) $  $60  $413 

Loss on extinguishment of debt

        (652)     (652)               

Interest expense

  (416)  (8)  (170)     (594)  (353)  (21)        (374)

Other income (expense) net

                    60      (60)   

Income (loss) from operations before taxes

 $97   (69) $(2,042) $  $(2,014) $252  $(213)    $  $39 
                                         

Other financial information:

                                        

Depreciation & amortization

 $111   7  $  $  $118  $125  $     $  $125 

Capital expenditures

                 19            19 

 

  

Nine Months Ended September 30,

 
  

2025

  

2024

 
  

TotalStone

  

Carolina Stone Holdings

  

Parent

  

Eliminations

  

Consolidated

  

TotalStone

  

Parent

  

Carolina Stone Holdings

  

Eliminations

  

Consolidated

 

Income (loss) from operations before taxes:

                                        

Sales

 $33,448  $957  $  $  $34,405  $34,563  $  $  $  $34,563 

Cost of goods sold

  25,976   720         26,696   27,062            27,062 

Gross Profit

  7,473   237         7,709   7,501            7,501 

Selling, general and administrative expenses

  7,414   298   2,011   (210)  9,513   7,540   431      (180)  7,791 

Transaction Expenses

  34      618      652                

Income (loss) from operations

 $24  $(61) $(2,629) $210  $(2,456) $(39) $(431) $  $180  $(290)

Loss on extinguishment of debt

        (652)     (652)               

Interest expense

  (1,112)  (8)  (214)     (1,334)  (1,098)  (50)        (1,148)

Other income (expense) net

  150      60   (210)        180      (180)   

Income (loss) from operations before taxes

 $(938) $(69) $(3,435) $  $(4,442) $(1,137) $(301)    $  $(1,438)
                                         

Other financial information:

                                        

Depreciation & amortization

 $341  $7  $  $  $348  $366  $     $  $366 

Capital expenditures

  2            2   101            101 

 

  

As of September 30, 2025

  

As of December 31, 2024

 
  

TotalStone

  

Carolina Stone Holdings

  

Parent

  

Eliminations

  

Consolidated

  

TotalStone

  

Carolina Stone Holdings

  

Parent

  

Eliminations

  

Consolidated

 

Total assets

 $44,176  $6,240  $11,191  $(3,123) $58,483  $40,468  $  $7,858  $(1,105) $47,221